| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.59M | 105.76M | 113.45M | 102.29M | 7.34M |
| Gross Profit | 111.17M | 101.87M | 108.81M | 97.50M | -332.00K |
| EBITDA | 14.01M | 17.82M | 20.33M | 10.33M | -87.64M |
| Net Income | 5.03M | 12.09M | -92.93M | 2.30M | -87.93M |
Balance Sheet | |||||
| Total Assets | 166.13M | 125.41M | 116.54M | 84.75M | 55.66M |
| Cash, Cash Equivalents and Short-Term Investments | 52.42M | 26.67M | 33.51M | 25.18M | 46.85M |
| Total Debt | 939.00K | 1.60M | 409.00K | 613.00K | 2.38M |
| Total Liabilities | 23.85M | 27.00M | 102.59M | 12.54M | 14.57M |
| Stockholders Equity | 106.03M | 63.32M | -15.83M | 42.52M | 41.09M |
Cash Flow | |||||
| Free Cash Flow | -180.00K | -6.77M | 17.31M | 5.68M | -84.59M |
| Operating Cash Flow | 1.01M | -3.64M | 25.89M | 10.68M | -83.75M |
| Investing Cash Flow | -474.00K | -19.88M | -19.76M | -13.81M | 48.19M |
| Financing Cash Flow | 24.38M | 2.10M | 2.50M | 0.00 | 49.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $6.08B | -39.12 | -20.02% | ― | ― | 12.45% | |
61 Neutral | $2.21B | ― | -23.43% | ― | 31.11% | -46.75% | |
56 Neutral | $647.42M | 125.48 | 5.46% | ― | ― | ― | |
55 Neutral | $2.00B | -13.06 | -34.75% | ― | ― | -17.01% | |
54 Neutral | $987.06M | -37.98 | -444.41% | ― | ― | -13.14% | |
54 Neutral | $1.50B | -13.24 | -28.72% | ― | ― | -44.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |