| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.47B | 7.41B | 6.92B | 7.12B | 6.68B |
| Gross Profit | 3.25B | 3.27B | 2.72B | 2.63B | 2.70B |
| EBITDA | 1.79B | 1.79B | 1.47B | 1.37B | 1.44B |
| Net Income | 1.07B | 1.09B | 893.00M | 856.00M | 821.00M |
Balance Sheet | |||||
| Total Assets | 11.86B | 12.10B | 11.13B | 11.51B | 11.43B |
| Cash, Cash Equivalents and Short-Term Investments | 742.00M | 762.00M | 608.00M | 488.00M | 278.00M |
| Total Debt | 4.42B | 4.75B | 4.91B | 5.00B | 4.67B |
| Total Liabilities | 7.30B | 7.52B | 7.13B | 7.27B | 7.49B |
| Stockholders Equity | 4.54B | 4.58B | 3.99B | 4.23B | 3.93B |
Cash Flow | |||||
| Free Cash Flow | 1.21B | 1.33B | 1.10B | 588.00M | 969.00M |
| Operating Cash Flow | 1.51B | 1.63B | 1.37B | 892.00M | 1.23B |
| Investing Cash Flow | -380.00M | -448.00M | -467.00M | -451.00M | -921.00M |
| Financing Cash Flow | -1.11B | -1.03B | -699.00M | -229.00M | -440.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $5.63B | 32.29 | 12.86% | 0.61% | 7.55% | 22.43% | |
70 Outperform | $34.29B | 27.14 | 23.85% | 1.96% | 8.46% | 8.59% | |
68 Neutral | $25.00B | 14.71 | 21.34% | 2.71% | -12.98% | -11.34% | |
65 Neutral | $3.97B | 29.50 | 12.31% | 1.70% | 4.25% | 56.51% | |
63 Neutral | $13.44B | 21.09 | 22.72% | 1.96% | 3.09% | 12.25% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $19.26B | -46.13 | -2.48% | 2.41% | -3.01% | 82.30% |