| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.54B | 7.41B | 6.92B | 7.12B | 6.68B | 6.32B |
| Gross Profit | 3.33B | 3.27B | 2.72B | 2.63B | 2.70B | 2.50B |
| EBITDA | 1.83B | 1.79B | 1.47B | 1.37B | 1.44B | 1.34B |
| Net Income | 1.09B | 1.09B | 893.00M | 856.00M | 821.00M | 743.00M |
Balance Sheet | ||||||
| Total Assets | 11.28B | 12.10B | 11.13B | 11.51B | 11.43B | 10.66B |
| Cash, Cash Equivalents and Short-Term Investments | 303.00M | 762.00M | 608.00M | 488.00M | 278.00M | 415.00M |
| Total Debt | 4.78B | 4.75B | 4.91B | 5.00B | 4.67B | 4.45B |
| Total Liabilities | 7.17B | 7.52B | 7.13B | 7.27B | 7.49B | 7.15B |
| Stockholders Equity | 4.11B | 4.58B | 3.99B | 4.23B | 3.93B | 3.49B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 1.33B | 1.10B | 588.00M | 969.00M | 857.00M |
| Operating Cash Flow | 1.45B | 1.63B | 1.37B | 892.00M | 1.23B | 1.08B |
| Investing Cash Flow | -475.00M | -448.00M | -467.00M | -451.00M | -921.00M | -830.00M |
| Financing Cash Flow | -1.28B | -1.03B | -699.00M | -229.00M | -440.00M | -286.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.03B | 34.03 | 12.06% | 0.56% | 7.55% | 22.43% | |
74 Outperform | $37.36B | 29.56 | 25.35% | 1.90% | 8.46% | 8.59% | |
69 Neutral | $13.48B | 19.63 | 24.05% | 1.97% | 3.09% | 12.25% | |
67 Neutral | $22.15B | 17.62 | 16.31% | 2.86% | -12.98% | -11.34% | |
66 Neutral | $4.03B | 29.02 | 12.31% | 1.73% | 4.25% | 56.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $17.27B | ― | -2.84% | 2.53% | -3.01% | 82.30% |