| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.69M | 83.94M | 90.33M | 90.83M | 98.84M |
| Gross Profit | 28.45M | 22.53M | 24.58M | 19.83M | 19.59M |
| EBITDA | 9.93M | 19.00M | -20.87M | 7.34M | 12.21M |
| Net Income | 4.93M | 14.07M | -15.88M | 745.55K | 6.27M |
Balance Sheet | |||||
| Total Assets | 115.77M | 115.58M | 130.48M | 155.12M | 162.57M |
| Cash, Cash Equivalents and Short-Term Investments | 35.27M | 25.19M | 25.80M | 24.10M | 13.17M |
| Total Debt | 12.76M | 21.35M | 41.93M | 41.60M | 54.75M |
| Total Liabilities | 49.45M | 62.31M | 79.82M | 75.68M | 87.72M |
| Stockholders Equity | 72.94M | 60.21M | 50.08M | 65.71M | 62.28M |
Cash Flow | |||||
| Free Cash Flow | 15.08M | 13.34M | 2.45M | 7.31M | -5.76M |
| Operating Cash Flow | 15.61M | 13.34M | 2.45M | 7.31M | -5.76M |
| Investing Cash Flow | -919.59K | -1.87M | 1.07M | 33.69K | -638.98K |
| Financing Cash Flow | -15.61M | -30.90M | 2.87M | -4.28M | 14.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $6.76M | -2.32 | ― | 8.18% | -23.37% | -264.09% | |
54 Neutral | $47.55M | 12.35 | 8.34% | ― | -1.47% | 52.65% | |
52 Neutral | $29.69M | -13.40 | -6.24% | ― | 19.84% | 95.71% | |
50 Neutral | $14.27M | -1.69 | 21.29% | ― | -1.36% | ― | |
41 Neutral | $4.46M | -2.28 | -82.18% | ― | -57.40% | 52.85% | |
| ― | $27.86M | -0.32 | 168.54% | ― | -98.20% | 93.77% |