| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 59.82M | 420.57M | 390.63M | 378.48M | 267.95M |
| Gross Profit | 28.75M | 219.23M | 209.08M | 219.64M | 144.85M |
| EBITDA | -12.11M | -50.52M | 154.60M | 167.29M | 104.91M |
| Net Income | -136.00M | -53.72M | 19.24M | 18.66M | 3.15M |
Balance Sheet | |||||
| Total Assets | 517.27M | 478.23M | 201.04M | 162.94M | 131.35M |
| Cash, Cash Equivalents and Short-Term Investments | 114.64M | 77.46M | 41.22M | 13.64M | 21.94M |
| Total Debt | 0.00 | 205.53M | 350.86M | 375.37M | 398.07M |
| Total Liabilities | 274.13M | 621.68M | 406.81M | 454.94M | 539.00M |
| Stockholders Equity | 243.14M | -143.45M | -802.36M | -892.23M | -1.02B |
Cash Flow | |||||
| Free Cash Flow | -23.27M | 120.04M | 93.37M | 83.73M | 73.03M |
| Operating Cash Flow | -22.88M | 127.45M | 104.31M | 92.78M | 77.78M |
| Investing Cash Flow | -60.69M | -9.95M | -10.94M | -9.05M | -4.75M |
| Financing Cash Flow | 120.75M | -81.26M | -65.79M | -92.03M | -64.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.68B | 19.10 | 26.34% | 0.67% | 1.55% | 701.41% | |
72 Outperform | $1.38B | 50.09 | 3.20% | ― | 2.82% | -34.29% | |
70 Outperform | $2.52B | 15.14 | 11.58% | 1.27% | 7.43% | 148.83% | |
68 Neutral | $649.20M | 20.81 | 13.31% | 3.49% | 22.39% | 112.75% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $366.54M | -47.25 | -3.30% | ― | -12.38% | -0.71% | |
50 Neutral | $5.01B | -17.92 | -269.41% | ― | -61.71% | -622.81% |