| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 59.82M | 420.57M | 390.63M | 378.48M | 267.95M |
| Gross Profit | -2.00K | 28.75M | 219.23M | 209.08M | 219.64M | 144.85M |
| EBITDA | -314.11M | -12.11M | -50.52M | 154.60M | 167.29M | 104.91M |
| Net Income | -392.50M | -136.00M | -53.72M | 19.24M | 18.66M | 3.15M |
Balance Sheet | ||||||
| Total Assets | 3.41B | 517.27M | 478.23M | 201.04M | 162.94M | 131.35M |
| Cash, Cash Equivalents and Short-Term Investments | 6.50M | 114.64M | 77.46M | 41.22M | 13.64M | 21.94M |
| Total Debt | 0.00 | 0.00 | 205.53M | 350.86M | 375.37M | 398.07M |
| Total Liabilities | 297.80M | 274.13M | 621.68M | 406.81M | 454.94M | 539.00M |
| Stockholders Equity | 3.12B | 243.14M | -143.45M | -802.36M | -892.23M | -1.02B |
Cash Flow | ||||||
| Free Cash Flow | -78.11M | -23.27M | 120.04M | 93.37M | 83.73M | 73.03M |
| Operating Cash Flow | -78.49M | -22.88M | 127.45M | 104.31M | 92.78M | 77.78M |
| Investing Cash Flow | -2.02B | -60.69M | -9.95M | -10.94M | -9.05M | -4.75M |
| Financing Cash Flow | 2.09B | 120.75M | -81.26M | -65.79M | -92.03M | -64.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.22B | 12.84 | 24.53% | 0.67% | 4.58% | 556.92% | |
77 Outperform | $1.71B | 41.89 | 3.84% | ― | 9.43% | 80.11% | |
70 Outperform | $2.63B | 15.14 | 11.58% | 1.27% | 14.99% | 86.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $499.24M | 30.80 | 11.72% | 3.49% | 20.94% | 88.74% | |
59 Neutral | $518.29M | -11.22 | -6.76% | ― | -0.04% | -172.38% | |
49 Neutral | $3.51B | -2.31 | -46.10% | ― | -100.00% | -140.99% |