Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
350.02B | 307.39B | 282.84B | 257.64B | 182.53B | Gross Profit |
203.71B | 174.06B | 156.63B | 146.70B | 97.80B | EBIT |
112.39B | 84.29B | 74.84B | 78.71B | 41.22B | EBITDA |
112.39B | 97.97B | 91.33B | 103.52B | 61.91B | Net Income Common Stockholders |
100.12B | 73.80B | 59.97B | 76.03B | 40.27B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
95.66B | 110.92B | 113.76B | 139.65B | 136.69B | Total Assets |
450.26B | 402.39B | 365.26B | 359.27B | 319.62B | Total Debt |
22.57B | 28.50B | 29.68B | 26.21B | 25.08B | Net Debt |
-892.00M | 4.46B | 7.80B | 5.26B | -1.39B | Total Liabilities |
125.17B | 119.01B | 109.12B | 107.63B | 97.07B | Stockholders Equity |
325.08B | 283.38B | 256.14B | 251.63B | 222.54B |
Cash Flow | Free Cash Flow | |||
72.76B | 69.50B | 60.01B | 67.01B | 42.84B | Operating Cash Flow |
125.30B | 101.75B | 91.50B | 91.65B | 65.12B | Investing Cash Flow |
-45.54B | -27.06B | -20.30B | -35.52B | -32.77B | Financing Cash Flow |
-79.73B | -72.09B | -69.76B | -61.36B | -24.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $1.69T | 28.01 | 34.14% | 0.30% | 21.94% | 61.97% | |
82 Outperform | $2.16T | 36.91 | 20.72% | ― | 10.99% | 91.61% | |
81 Outperform | $2.89T | 31.30 | 30.64% | 0.80% | 15.04% | 12.38% | |
76 Outperform | $3.54T | 37.51 | 144.03% | 0.53% | 2.61% | -2.14% | |
75 Outperform | $416.03B | 49.05 | 35.21% | ― | 15.28% | 65.72% | |
74 Outperform | $2.09T | 21.17 | 30.80% | 0.35% | 13.89% | 38.99% | |
59 Neutral | $30.54B | 0.25 | -13.23% | 4.04% | 2.36% | -49.53% |