Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
133.13B | 134.60B | 123.67B | 124.49B | 107.07B | Gross Profit |
67.02B | 69.57B | 59.74B | 60.18B | 51.92B | EBIT |
21.27B | 21.86B | -5.58B | -8.46B | -8.37B | EBITDA |
35.95B | 36.53B | 14.51B | 14.10B | 14.34B | Net Income Common Stockholders |
23.76B | 20.32B | 7.56B | 7.59B | 22.47B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
127.44B | 193.90B | 174.00B | 180.09B | 162.18B | Total Assets |
427.78B | 406.76B | 390.97B | 380.03B | 332.71B | Total Debt |
79.32B | 84.59B | 91.35B | 91.51B | 82.59B | Net Debt |
54.49B | 59.36B | 38.20B | 54.66B | 46.81B | Total Liabilities |
144.17B | 144.15B | 153.17B | 156.08B | 140.87B | Stockholders Equity |
263.62B | 243.63B | 223.48B | 211.46B | 182.70B |
Cash Flow | Free Cash Flow | |||
13.10B | 25.32B | 17.78B | 8.88B | 18.87B | Operating Cash Flow |
21.23B | 36.62B | 26.17B | 20.12B | 24.20B | Investing Cash Flow |
-8.55B | -50.40B | -3.94B | -31.44B | -27.55B | Financing Cash Flow |
-13.76B | -14.16B | -6.39B | 23.40B | 5.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $1.38T | 22.90 | 37.14% | 0.37% | 21.94% | 61.97% | |
83 Outperform | $1.93T | 19.82 | 32.91% | 0.50% | 13.89% | 38.99% | |
82 Outperform | $1.88T | 19.00 | 32.91% | 0.51% | 13.89% | 38.99% | |
80 Outperform | $21.51B | 20.43 | 10.75% | 1.09% | 0.63% | 34.09% | |
76 Outperform | $28.77B | 9.02 | 9.14% | ― | -2.60% | 16.71% | |
75 Outperform | $111.04B | 88.97 | 28.91% | ― | 18.36% | ― | |
58 Neutral | $26.33B | 3.17 | -10.68% | 4.33% | 2.16% | -43.07% |