Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
133.13B | 134.60B | 123.67B | 124.49B | 107.07B | Gross Profit |
67.02B | 69.57B | 59.74B | 60.18B | 51.92B | EBIT |
21.27B | 21.86B | -5.58B | -8.46B | -8.37B | EBITDA |
35.95B | 36.53B | 14.51B | 14.10B | 14.34B | Net Income Common Stockholders |
23.76B | 20.32B | 7.56B | 7.59B | 22.47B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
127.44B | 193.90B | 174.00B | 180.09B | 162.18B | Total Assets |
427.78B | 406.76B | 390.97B | 380.03B | 332.71B | Total Debt |
79.32B | 84.59B | 91.35B | 91.51B | 82.59B | Net Debt |
54.49B | 59.36B | 38.20B | 54.66B | 46.81B | Total Liabilities |
144.17B | 144.15B | 153.17B | 156.08B | 140.87B | Stockholders Equity |
263.62B | 243.63B | 223.48B | 211.46B | 182.70B |
Cash Flow | Free Cash Flow | |||
13.10B | 25.32B | 17.78B | 8.88B | 18.87B | Operating Cash Flow |
21.23B | 36.62B | 26.17B | 20.12B | 24.20B | Investing Cash Flow |
-8.55B | -50.40B | -3.94B | -31.44B | -27.55B | Financing Cash Flow |
-13.76B | -14.16B | -6.39B | 23.40B | 5.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | $1.69T | 28.01 | 34.14% | 0.30% | 21.94% | 61.97% | |
82 Outperform | $2.16T | 36.91 | 20.72% | ― | 10.99% | 91.61% | |
81 Outperform | $2.89T | 31.30 | 30.64% | 0.81% | 15.04% | 12.38% | |
76 Outperform | $3.54T | 37.51 | 144.03% | 0.53% | 2.61% | -2.14% | |
74 Outperform | $2.09T | 21.17 | 30.80% | 0.36% | 13.89% | 38.99% | |
71 Outperform | $30.58B | 9.32 | 9.01% | ― | -2.60% | 19.69% | |
59 Neutral | $30.54B | 0.25 | -13.23% | 4.04% | 2.36% | -49.53% |