Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.60B | 1.57B | 1.44B | 1.33B | 1.04B | 737.26M |
Gross Profit | 987.34M | 962.93M | 852.35M | 1.11B | 605.84M | 421.16M |
EBITDA | 853.72M | 835.32M | 744.50M | 875.98M | 543.66M | 356.00M |
Net Income | 495.88M | 485.78M | 408.32M | 592.33M | 259.43M | 205.17M |
Balance Sheet | ||||||
Total Assets | 2.10B | 2.00B | 2.10B | 2.57B | 2.70B | 2.32B |
Cash, Cash Equivalents and Short-Term Investments | 654.38M | 494.87M | 490.89M | 728.07M | 863.99M | 511.50M |
Total Debt | 680.44M | 681.41M | 686.58M | 835.51M | 1.10B | 1.10B |
Total Liabilities | 1.37B | 1.39B | 1.33B | 1.50B | 1.75B | 1.57B |
Stockholders Equity | 702.85M | 579.41M | 740.65M | 1.04B | 910.86M | 739.61M |
Cash Flow | ||||||
Free Cash Flow | 737.73M | 672.09M | 497.92M | 637.00M | 469.17M | 167.51M |
Operating Cash Flow | 775.78M | 704.85M | 527.59M | 659.80M | 493.38M | 186.39M |
Investing Cash Flow | -24.86M | -18.49M | 92.63M | -53.23M | -39.10M | -78.51M |
Financing Cash Flow | -659.09M | -683.60M | -857.32M | -742.49M | -100.80M | -234.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $8.47B | 15.55 | 64.62% | 7.81% | 11.93% | 23.34% | |
77 Outperform | $8.52B | 26.11 | 46.19% | ― | 7.26% | 54.83% | |
72 Outperform | $3.51B | 192.25 | 11.87% | ― | 29.86% | ― | |
70 Outperform | $3.65B | 12.51 | 1.33% | 4.44% | -33.50% | 35.81% | |
65 Neutral | $381.56M | ― | ― | ― | ― | ||
63 Neutral | $16.82B | 11.32 | -7.02% | 2.91% | 1.72% | -24.85% | |
61 Neutral | $38.06B | ― | -46.78% | ― | 22.86% | 30.40% |