| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.64B | 1.57B | 1.44B | 1.33B | 1.04B | 737.26M |
| Gross Profit | 1.01B | 962.93M | 852.35M | 1.11B | 605.84M | 421.16M |
| EBITDA | 854.02M | 835.32M | 744.50M | 875.98M | 543.66M | 356.00M |
| Net Income | 494.99M | 485.78M | 408.32M | 592.33M | 259.43M | 205.17M |
Balance Sheet | ||||||
| Total Assets | 2.17B | 2.00B | 2.10B | 2.57B | 2.70B | 2.32B |
| Cash, Cash Equivalents and Short-Term Investments | 777.63M | 494.87M | 490.89M | 728.07M | 863.99M | 511.50M |
| Total Debt | 973.41M | 681.41M | 686.58M | 835.51M | 1.10B | 1.10B |
| Total Liabilities | 1.86B | 1.39B | 1.33B | 1.50B | 1.75B | 1.57B |
| Stockholders Equity | 300.65M | 579.41M | 740.65M | 1.04B | 910.86M | 739.61M |
Cash Flow | ||||||
| Free Cash Flow | 691.56M | 672.09M | 497.92M | 637.00M | 469.17M | 167.51M |
| Operating Cash Flow | 732.45M | 704.85M | 527.59M | 659.80M | 493.38M | 186.39M |
| Investing Cash Flow | -30.52M | -18.49M | 92.63M | -53.23M | -39.10M | -78.51M |
| Financing Cash Flow | -456.20M | -683.60M | -857.32M | -742.49M | -100.80M | -234.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $6.79B | 12.04 | 85.43% | 6.24% | 10.42% | 12.94% | |
73 Outperform | $4.38B | 67.54 | 29.49% | ― | 23.15% | ― | |
73 Outperform | $5.31B | 24.32 | 32.35% | 1.34% | 29.54% | 4389.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $19.82B | -583.72 | 0.45% | ― | 18.51% | 37.25% | |
56 Neutral | $363.99M | 69.11 | 23.16% | ― | 1.79% | ― | |
55 Neutral | £20.75B | -91.37 | -2.00% | ― | ― | ― |