| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 361.85M | 798.89M | 734.67M | 631.67M | 1.06B |
| Gross Profit | 291.30M | 668.28M | 575.71M | 444.00M | 823.08M |
| EBITDA | -412.90M | 173.71M | 24.10M | -211.55M | -393.21M |
| Net Income | -257.13M | -2.93M | -63.26M | -148.71M | -189.36M |
Balance Sheet | |||||
| Total Assets | 987.38M | 1.49B | 1.50B | 1.66B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 32.90M | 40.92M | 90.81M | 16.46M | 84.36M |
| Total Debt | 35.85M | 527.97M | 543.05M | 557.42M | 696.29M |
| Total Liabilities | 949.51M | 1.03B | 1.04B | 1.07B | 1.18B |
| Stockholders Equity | 37.87M | 294.80M | 280.32M | 318.06M | 353.10M |
Cash Flow | |||||
| Free Cash Flow | -130.19M | -35.34M | 95.41M | 47.39M | -318.81M |
| Operating Cash Flow | -121.95M | -21.61M | 109.14M | 60.90M | -299.01M |
| Investing Cash Flow | -8.25M | 3.81M | -13.73M | -13.51M | -19.80M |
| Financing Cash Flow | 122.00M | -32.03M | -21.11M | -115.05M | 259.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $106.62M | 0.95 | 13.52% | ― | 13.16% | ― | |
55 Neutral | $39.15M | 3.50 | 4.33% | ― | 16.79% | ― | |
46 Neutral | $14.43M | 2.52 | 4.56% | ― | 19.30% | -17.56% | |
43 Neutral | $36.61M | -0.11 | -158.66% | ― | 7.56% | -344.04% |