| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.14B | 5.09B | 4.77B | 4.30B | 3.83B |
| Gross Profit | 2.53B | 3.12B | 2.35B | 2.36B | 2.07B |
| EBITDA | 1.12B | 554.70M | -1.80M | 799.90M | 704.50M |
| Net Income | -652.09M | -452.70M | -928.60M | 24.20M | 249.30M |
Balance Sheet | |||||
| Total Assets | 9.38B | 10.14B | 10.85B | 8.74B | 7.25B |
| Cash, Cash Equivalents and Short-Term Investments | 553.13M | 390.60M | 400.60M | 658.50M | 487.10M |
| Total Debt | 3.99B | 3.96B | 3.63B | 3.39B | 2.58B |
| Total Liabilities | 8.05B | 8.12B | 8.06B | 5.42B | 4.08B |
| Stockholders Equity | 888.34M | 1.55B | 2.27B | 3.13B | 3.17B |
Cash Flow | |||||
| Free Cash Flow | 537.85M | 281.00M | 187.50M | 431.80M | 455.60M |
| Operating Cash Flow | 642.41M | 579.30M | 448.10M | 643.80M | 631.80M |
| Investing Cash Flow | -331.08M | -316.50M | -1.52B | -921.50M | -849.30M |
| Financing Cash Flow | -367.27M | -58.70M | 829.30M | 442.30M | -30.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.14B | 55.90 | 27.50% | ― | 23.15% | ― | |
73 Outperform | $5.37B | 17.39 | 30.38% | 1.34% | 29.54% | 4389.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $383.57M | ― | 16.40% | ― | 1.79% | ― | |
50 Neutral | $1.96B | -2.53 | -34.58% | ― | 8.24% | -77.54% | |
49 Neutral | $4.88B | -7.45 | -57.07% | 2.55% | 8.03% | -11.05% | |
47 Neutral | $1.26B | -0.60 | -49.45% | ― | ― | ― |