| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 673.82M | 700.40M | 645.46M | 460.00M | 278.59M | 155.42M |
| Gross Profit | 97.27M | 100.10M | 93.89M | 83.04M | 44.13M | 15.24M |
| EBITDA | 44.85M | 52.20M | 47.66M | 38.48M | 6.47M | 4.73M |
| Net Income | 35.34M | 35.90M | 33.50M | 30.86M | 4.77M | 4.45M |
Balance Sheet | ||||||
| Total Assets | 245.41M | 274.90M | 214.47M | 176.29M | 88.86M | 59.57M |
| Cash, Cash Equivalents and Short-Term Investments | 118.23M | 105.90M | 85.20M | 32.48M | 18.97M | 7.05M |
| Total Debt | 9.47M | 11.20M | 6.77M | 1.99M | 160.00K | 267.00K |
| Total Liabilities | 164.45M | 177.10M | 144.15M | 129.50M | 74.07M | 50.28M |
| Stockholders Equity | 80.96M | 97.80M | 70.32M | 46.80M | 14.80M | 9.29M |
Cash Flow | ||||||
| Free Cash Flow | 35.13M | 29.70M | 62.38M | 14.63M | 14.52M | -3.40M |
| Operating Cash Flow | 43.45M | 36.30M | 72.08M | 16.13M | 14.74M | -774.00K |
| Investing Cash Flow | -8.98M | -8.80M | -9.69M | -1.50M | -2.64M | -3.71M |
| Financing Cash Flow | -5.66M | -6.80M | -9.66M | -1.12M | -175.00K | -209.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £30.09B | 16.49 | 7.09% | 2.98% | 1.78% | -50.72% | |
73 Outperform | £283.18M | ― | 46.72% | 4.14% | 16.62% | -7.97% | |
70 Outperform | £131.75M | 12.63 | 4.35% | 4.38% | 7.70% | -5.33% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | £1.01B | 21.07 | 27.40% | 7.01% | 1.71% | -12.49% | |
59 Neutral | £8.88B | -112.68 | 1.68% | 2.86% | -4.82% | -123.58% |