| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.49B | 19.91B | 26.46B | 23.74B | 14.74B |
| Gross Profit | 7.54B | 4.09B | -1.70B | 9.75B | 1.41B |
| EBITDA | 5.53B | 2.42B | 7.30B | 410.00M | 721.00M |
| Net Income | -72.00M | 1.33B | 3.93B | -782.00M | 586.00M |
Balance Sheet | |||||
| Total Assets | 15.41B | 18.73B | 21.37B | 29.04B | 27.09B |
| Cash, Cash Equivalents and Short-Term Investments | 4.31B | 6.22B | 6.85B | 4.84B | 5.06B |
| Total Debt | 3.05B | 3.51B | 4.10B | 3.96B | 4.58B |
| Total Liabilities | 11.92B | 13.92B | 17.13B | 27.76B | 24.34B |
| Stockholders Equity | 3.08B | 4.42B | 3.88B | 1.02B | 2.37B |
Cash Flow | |||||
| Free Cash Flow | 322.00M | 733.00M | 2.42B | 943.00M | 1.19B |
| Operating Cash Flow | 876.00M | 1.15B | 2.75B | 1.31B | 1.61B |
| Investing Cash Flow | -1.05B | 493.00M | 115.00M | -566.00M | 2.26B |
| Financing Cash Flow | -1.22B | -1.55B | -1.41B | -917.00M | -938.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £61.47B | 21.31 | 7.66% | 4.15% | -9.52% | 35.74% | |
74 Outperform | £29.92B | 16.49 | 7.09% | 2.98% | 1.78% | -50.72% | |
69 Neutral | £2.88B | 0.40 | 3.94% | 2.78% | -19.04% | -34.52% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | £1.00B | 21.07 | 27.40% | 7.01% | 1.71% | -12.49% | |
59 Neutral | £9.12B | -112.68 | 1.68% | 2.86% | -4.82% | -123.58% | |
58 Neutral | £20.24M | -1.05 | -68.06% | ― | -60.76% | -230.39% |