| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.36B | 6.16B | 8.13B | 7.78B | 5.09B |
| Gross Profit | 1.15B | 1.88B | 1.78B | 1.02B | 891.20M |
| EBITDA | 775.70M | 1.10B | 1.14B | 400.10M | 391.50M |
| Net Income | 73.00M | 526.60M | 562.20M | 85.10M | 55.10M |
Balance Sheet | |||||
| Total Assets | 4.50B | 5.39B | 6.04B | 6.39B | 5.82B |
| Cash, Cash Equivalents and Short-Term Investments | 302.10M | 356.00M | 379.50M | 238.00M | 317.40M |
| Total Debt | 1.08B | 1.29B | 1.56B | 1.59B | 1.49B |
| Total Liabilities | 2.78B | 3.30B | 4.06B | 5.07B | 4.52B |
| Stockholders Equity | 1.71B | 2.08B | 1.97B | 1.31B | 1.29B |
Cash Flow | |||||
| Free Cash Flow | 527.80M | 472.00M | 394.50M | 33.00M | 96.80M |
| Operating Cash Flow | 809.80M | 859.50M | 835.60M | 207.70M | 306.50M |
| Investing Cash Flow | -288.40M | -389.90M | -451.80M | -180.70M | -228.80M |
| Financing Cash Flow | -577.50M | -491.60M | -237.90M | -111.90M | -50.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £2.54B | 28.00 | 3.94% | 2.78% | -11.94% | -84.94% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | £7.93B | 13.02 | 1.68% | 2.86% | -2.11% | -104.48% | |
58 Neutral | £20.60M | -0.99 | -68.06% | ― | 4.36% | ― | |
56 Neutral | £29.18B | 23.74 | 9.45% | 2.98% | 0.54% | -2.65% | |
48 Neutral | £2.20B | 24.20 | 6.61% | 6.56% | 23.25% | ― | |
45 Neutral | £540.43M | 74.74 | 1.09% | 12.07% | 651.12% | ― |