| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 673.82M | 645.46M | 460.00M | 278.59M | 155.42M | 101.53M |
| Gross Profit | 97.27M | 93.89M | 83.04M | 44.13M | 15.24M | 7.67M |
| EBITDA | 44.85M | 47.66M | 38.48M | 6.47M | 4.73M | -949.00K |
| Net Income | 35.34M | 33.50M | 30.86M | 4.77M | 4.45M | -1.17M |
Balance Sheet | ||||||
| Total Assets | 245.41M | 214.47M | 176.29M | 88.86M | 59.57M | 37.05M |
| Cash, Cash Equivalents and Short-Term Investments | 118.23M | 85.20M | 32.48M | 18.97M | 7.05M | 11.74M |
| Total Debt | 8.36M | 6.77M | 1.99M | 160.00K | 267.00K | 368.00K |
| Total Liabilities | 164.45M | 144.15M | 129.50M | 74.07M | 50.28M | 32.54M |
| Stockholders Equity | 80.96M | 70.32M | 46.80M | 14.80M | 9.29M | 4.51M |
Cash Flow | ||||||
| Free Cash Flow | 35.13M | 62.38M | 14.63M | 14.52M | -3.40M | 11.18M |
| Operating Cash Flow | 43.45M | 72.08M | 16.13M | 14.74M | -774.00K | 12.10M |
| Investing Cash Flow | -8.98M | -9.69M | -1.50M | -2.64M | -3.71M | -2.59M |
| Financing Cash Flow | -5.66M | -9.66M | -1.12M | -175.00K | -209.00K | -145.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £2.44B | 6.44 | 19.64% | 3.30% | -19.04% | -34.52% | |
74 Outperform | £263.62M | 7.46 | 53.08% | 3.79% | 16.62% | -7.97% | |
74 Outperform | £145.54M | 12.38 | 4.72% | 4.43% | 8.55% | 4.47% | |
73 Outperform | £20.81B | 17.45 | 9.92% | 2.78% | -3.11% | -31.10% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | £8.21B | -35.94 | -5.95% | 2.79% | -4.82% | -123.58% |