| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 645.46M | £ 460.00M | £ 278.59M | £ 155.42M | £ 101.53M |
| Gross Profit | £ 93.89M | £ 83.04M | £ 44.13M | £ 15.24M | £ 7.67M |
| Operating Income | £ 40.92M | £ 38.08M | £ 5.93M | £ 3.49M | £ -1.57M |
| EBITDA | £ 47.66M | £ 38.48M | £ 6.47M | £ 4.73M | £ -949.00K |
| Net Income | £ 33.50M | £ 30.86M | £ 4.77M | £ 4.45M | £ -1.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 85.20M | £ 32.48M | £ 18.97M | £ 7.05M | £ 11.74M |
| Total Assets | £ 214.47M | £ 176.29M | £ 88.86M | £ 59.57M | £ 37.05M |
| Total Debt | £ 6.77M | £ 1.99M | £ 160.00K | £ 267.00K | £ 368.00K |
| Net Debt | £ -78.44M | £ -30.49M | £ -18.81M | £ -6.78M | £ -11.37M |
| Total Liabilities | £ 144.15M | £ 129.50M | £ 74.07M | £ 50.28M | £ 32.54M |
| Stockholders' Equity | £ 70.32M | £ 46.80M | £ 14.80M | £ 9.29M | £ 4.51M |
| Cash Flow | |||||
| Free Cash Flow | £ 62.38M | £ 14.63M | £ 14.52M | £ -3.40M | £ 11.18M |
| Operating Cash Flow | £ 72.08M | £ 16.13M | £ 14.74M | £ -774.00K | £ 12.10M |
| Investing Cash Flow | £ -9.69M | £ -1.50M | £ -2.64M | £ -3.71M | £ -2.59M |
| Financing Cash Flow | £ -9.66M | £ -1.12M | £ -175.00K | £ -209.00K | £ -145.00K |