| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.62M | 49.04M | 42.95M | 38.03M | 30.70M | 30.81M |
| Gross Profit | 11.40M | 10.68M | 7.91M | 6.11M | 5.31M | 5.01M |
| EBITDA | 7.33M | 7.56M | 4.82M | 2.68M | 2.13M | 584.00K |
| Net Income | 4.28M | 3.97M | 2.12M | -519.00K | -299.00K | -792.00K |
Balance Sheet | ||||||
| Total Assets | 53.32M | 50.90M | 45.41M | 44.12M | 44.44M | 44.87M |
| Cash, Cash Equivalents and Short-Term Investments | 32.03M | 27.84M | 23.74M | 20.79M | 21.87M | 23.71M |
| Total Debt | 1.00M | 1.15M | 1.70M | 2.90M | 3.47M | 3.97M |
| Total Liabilities | 9.80M | 9.00M | 7.90M | 8.37M | 7.38M | 7.69M |
| Stockholders Equity | 40.22M | 38.00M | 34.52M | 32.88M | 34.65M | 35.10M |
Cash Flow | ||||||
| Free Cash Flow | 7.63M | 4.13M | 2.53M | 1.02M | -1.16M | -3.74M |
| Operating Cash Flow | 8.39M | 4.73M | 3.00M | 1.91M | -889.00K | -2.78M |
| Investing Cash Flow | -246.00K | 459.00K | 2.61M | -1.92M | -467.00K | -2.11M |
| Financing Cash Flow | -1.77M | -2.27M | -2.60M | -2.72M | -484.00K | 9.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £57.38M | 7.35 | 10.95% | ― | 9.90% | 37.20% | |
72 Outperform | £100.14M | 7.57 | 30.24% | 8.61% | -11.43% | -17.65% | |
70 Outperform | £73.58M | -22.98 | -3.17% | 9.05% | ― | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | £66.96M | 80.13 | 1.07% | 11.43% | -3.99% | -36.07% | |
44 Neutral | ― | -1.48 | -47.36% | 3.45% | ― | ― |