| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.70M | 49.04M | 42.95M | 38.03M | 30.70M |
| Gross Profit | 11.34M | 10.68M | 7.91M | 6.11M | 5.31M |
| EBITDA | 6.87M | 7.56M | 4.82M | 2.68M | 2.13M |
| Net Income | 4.16M | 3.97M | 2.12M | -519.00K | -299.00K |
Balance Sheet | |||||
| Total Assets | 59.15M | 50.90M | 45.41M | 44.12M | 44.44M |
| Cash, Cash Equivalents and Short-Term Investments | 33.22M | 27.84M | 23.74M | 20.79M | 21.87M |
| Total Debt | 1.28M | 1.15M | 1.70M | 2.90M | 3.47M |
| Total Liabilities | 11.95M | 9.00M | 7.90M | 8.37M | 7.38M |
| Stockholders Equity | 43.36M | 38.00M | 34.52M | 32.88M | 34.65M |
Cash Flow | |||||
| Free Cash Flow | 4.95M | 4.13M | 2.53M | 1.02M | -1.16M |
| Operating Cash Flow | 5.57M | 4.73M | 3.00M | 1.91M | -889.00K |
| Investing Cash Flow | -609.00K | 459.00K | 2.61M | -1.92M | -467.00K |
| Financing Cash Flow | -1.75M | -2.27M | -2.60M | -2.72M | -484.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £102.79M | 12.25 | 30.24% | 8.61% | -11.43% | -17.65% | |
71 Outperform | £49.71M | 12.00 | 9.96% | ― | 7.46% | 6.36% | |
68 Neutral | £67.80M | 16.71 | -3.17% | 9.05% | -24.76% | -24.84% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | £59.95M | 635.12 | 1.07% | 11.43% | -15.66% | -96.05% | |
44 Neutral | $23.06M | -2.41 | -47.36% | 3.45% | -65.77% | 81.79% |