| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 398.00K | 12.43M | 17.76M | -20.97M | 33.74M | 3.53M |
| Gross Profit | 398.00K | 12.40M | 17.76M | -21.20M | 33.37M | 3.78M |
| EBITDA | -5.17M | 6.91M | 14.14M | -23.87M | 25.36M | 920.00K |
| Net Income | -4.29M | 6.58M | 13.89M | -24.36M | 24.70M | 845.00K |
Balance Sheet | ||||||
| Total Assets | 143.79M | 143.80M | 139.63M | 131.69M | 184.57M | 169.07M |
| Cash, Cash Equivalents and Short-Term Investments | 50.91M | 33.77M | 58.92M | 10.97M | 62.68M | 72.98M |
| Total Debt | 416.00K | 416.00K | 0.00 | 87.00K | 176.00K | 272.00K |
| Total Liabilities | 11.81M | 4.70M | 3.79M | 3.97M | 6.85M | 5.17M |
| Stockholders Equity | 131.98M | 139.10M | 135.84M | 127.72M | 177.72M | 163.91M |
Cash Flow | ||||||
| Free Cash Flow | 6.20M | 17.52M | 20.63M | 17.79M | 28.56M | 19.23M |
| Operating Cash Flow | 6.20M | 17.52M | 20.63M | 17.79M | 28.56M | 19.23M |
| Investing Cash Flow | -3.73M | 4.14M | -6.26M | -27.55M | -19.28M | -19.35M |
| Financing Cash Flow | -7.13M | -7.13M | -5.15M | -24.16M | -14.20M | -6.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £96.72M | 7.57 | 30.24% | 8.61% | -11.43% | -17.65% | |
70 Outperform | £71.10M | -22.98 | -3.17% | 9.05% | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £119.40M | 21.20 | 1.79% | 3.29% | -9.37% | ― | |
64 Neutral | £149.44M | 11.47 | 9.72% | 21.31% | -15.65% | -12.27% | |
63 Neutral | £131.83M | 7.54 | 2.71% | 9.74% | 2.13% | -61.22% | |
52 Neutral | £68.90M | 34.94 | 1.07% | 11.43% | -3.99% | -36.07% |