| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 306.10M | 295.70M | 285.10M | 269.40M | 268.80M |
| Gross Profit | 143.50M | 147.80M | 134.60M | 121.00M | 130.50M |
| EBITDA | 28.20M | 19.10M | 19.70M | 15.60M | 23.10M |
| Net Income | 12.90M | 5.50M | 11.80M | 9.20M | 14.30M |
Balance Sheet | |||||
| Total Assets | 168.40M | 158.50M | 99.00M | 94.50M | 80.70M |
| Cash, Cash Equivalents and Short-Term Investments | 17.70M | 11.20M | 46.40M | 45.50M | 32.70M |
| Total Debt | 51.10M | 46.10M | 4.80M | 5.00M | 5.80M |
| Total Liabilities | 107.80M | 106.20M | 50.20M | 50.50M | 49.90M |
| Stockholders Equity | 60.60M | 52.30M | 48.80M | 44.00M | 30.80M |
Cash Flow | |||||
| Free Cash Flow | 20.60M | -7.40M | 12.70M | 14.00M | 21.20M |
| Operating Cash Flow | 22.00M | 17.40M | 17.70M | 16.90M | 24.40M |
| Investing Cash Flow | -5.40M | -43.90M | -5.00M | -2.90M | 2.70M |
| Financing Cash Flow | -10.10M | -8.70M | -11.80M | -1.20M | -4.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £4.25B | 16.92 | 23.58% | 2.57% | 0.13% | -0.06% | |
70 Outperform | £211.44M | 6.79 | 22.57% | 2.49% | 4.84% | 103.78% | |
68 Neutral | £67.91M | 3.60 | 99.37% | 6.86% | 17.48% | ― | |
66 Neutral | £4.76B | 24.08 | 3.91% | 3.99% | -0.13% | -43.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | £464.85M | 13.99 | 29.52% | 3.83% | 3.98% | -22.94% | |
42 Neutral | £30.10M | -0.46 | -26.39% | ― | -11.65% | -273.57% |