| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 295.45M | 295.75M | 251.76M | 262.71M | 247.24M | 228.00M |
| Gross Profit | 154.83M | 153.41M | 134.32M | 139.25M | 126.57M | 122.17M |
| EBITDA | 37.45M | 33.27M | 12.23M | 35.46M | 39.28M | 45.08M |
| Net Income | 5.13M | 5.99M | -13.03M | 3.21M | 9.01M | 10.65M |
Balance Sheet | ||||||
| Total Assets | 184.80M | 187.89M | 167.40M | 174.40M | 180.82M | 188.07M |
| Cash, Cash Equivalents and Short-Term Investments | 15.93M | 18.43M | 23.68M | 23.37M | 16.24M | 27.79M |
| Total Debt | 99.08M | 110.79M | 100.96M | 94.50M | 102.93M | 111.34M |
| Total Liabilities | 181.06M | 180.17M | 161.82M | 148.01M | 151.78M | 163.11M |
| Stockholders Equity | 3.74M | 7.73M | 5.58M | 23.21M | 26.58M | 24.96M |
Cash Flow | ||||||
| Free Cash Flow | 23.18M | 18.22M | 19.30M | 32.98M | 19.71M | 22.09M |
| Operating Cash Flow | 26.45M | 23.72M | 23.77M | 37.23M | 22.92M | 26.50M |
| Investing Cash Flow | -6.03M | -4.72M | -12.95M | -3.61M | -6.50M | -1.84M |
| Financing Cash Flow | -17.26M | -24.24M | -10.51M | -26.50M | -27.97M | -27.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £4.20B | 15.71 | 23.58% | 2.57% | 4.13% | 8.25% | |
70 Outperform | £269.30M | 16.93 | 24.66% | 2.49% | 7.34% | 169.28% | |
66 Neutral | £4.73B | 19.74 | 3.91% | 3.99% | 1.26% | 40.14% | |
64 Neutral | £71.20M | 13.16 | 89.58% | 6.86% | 8.67% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | £381.72M | 10.42 | 29.52% | 3.83% | 6.33% | 125.67% | |
43 Neutral | £23.28M | -0.28 | -61.90% | ― | -15.92% | -227.33% |