| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 251.76M | 251.76M | 262.71M | 247.24M | 228.00M | 192.81M |
| Gross Profit | -140.47M | 134.32M | 139.25M | 126.57M | 122.17M | 107.97M |
| EBITDA | 11.56M | 12.23M | 35.46M | 39.28M | 45.08M | 22.77M |
| Net Income | -13.03M | -13.03M | 3.21M | 9.01M | 10.65M | -7.97M |
Balance Sheet | ||||||
| Total Assets | 167.40M | 167.40M | 174.40M | 180.82M | 188.07M | 205.08M |
| Cash, Cash Equivalents and Short-Term Investments | 23.68M | 23.68M | 23.37M | 16.24M | 27.79M | 31.02M |
| Total Debt | 100.96M | 100.96M | 94.50M | 102.93M | 111.34M | 129.14M |
| Total Liabilities | 161.82M | 161.82M | 148.01M | 151.78M | 163.11M | 191.03M |
| Stockholders Equity | 5.58M | 5.58M | 23.21M | 26.58M | 24.96M | 14.08M |
Cash Flow | ||||||
| Free Cash Flow | 19.50M | 19.30M | 32.98M | 19.71M | 22.09M | 44.38M |
| Operating Cash Flow | 23.80M | 23.77M | 37.23M | 22.92M | 26.50M | 51.09M |
| Investing Cash Flow | -12.97M | -12.95M | -3.61M | -6.50M | -1.84M | 12.11M |
| Financing Cash Flow | -10.51M | -10.51M | -26.50M | -27.97M | -27.89M | -50.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | £63.56M | 47.22 | 3.37% | 1.49% | 9.26% | 31.71% | |
| ― | £5.37B | 29.90 | 2.86% | 4.02% | -0.13% | -43.71% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | £493.55M | 22.80 | 15.65% | 4.08% | 3.98% | -22.94% | |
| ― | £52.47M | -36.23 | -11.56% | 1.94% | 2.55% | -445.00% | |
| ― | £67.83M | -7.04 | -93.27% | 5.80% | 6.55% | -1914.81% | |
| ― | £41.25M | -0.90 | -19.28% | ― | -11.65% | -273.57% |
Topps Tiles Plc has reported a record year for turnover, with approximately £265 million in adjusted sales, marking a 6.8% increase year-on-year. The Group’s strategic progress is evident as it continues to advance towards its ‘Mission 365’ goal, aiming for £365 million in total Group sales in the medium term. The company has seen widespread sales improvement across all business segments, with like-for-like sales growth accelerating in the second half of the year. Despite increased costs due to wage and tax contributions, the company expects to meet market expectations for adjusted profit. The Group’s strategic initiatives, including modernizing digital experiences and expanding business-to-business sales, have bolstered its strong performance. Additionally, the disposal of CTD sites required by the CMA is nearing completion, which will conclude the CMA’s involvement with the company. With a strong balance sheet and improving trading momentum, Topps Tiles is well-positioned for continued growth into 2026.
The most recent analyst rating on (GB:TPT) stock is a Hold with a £33.00 price target. To see the full list of analyst forecasts on Topps Tiles stock, see the GB:TPT Stock Forecast page.