| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 295.75M | 251.76M | 262.71M | 247.24M | 228.00M |
| Gross Profit | 153.41M | 134.32M | 139.25M | 126.57M | 122.17M |
| EBITDA | 33.27M | 12.23M | 35.46M | 39.28M | 45.08M |
| Net Income | 5.99M | -13.03M | 3.21M | 9.01M | 10.65M |
Balance Sheet | |||||
| Total Assets | 187.89M | 167.40M | 174.40M | 180.82M | 188.07M |
| Cash, Cash Equivalents and Short-Term Investments | 18.43M | 23.68M | 23.37M | 16.24M | 27.79M |
| Total Debt | 110.79M | 100.96M | 94.50M | 102.93M | 111.34M |
| Total Liabilities | 180.17M | 161.82M | 148.01M | 151.78M | 163.11M |
| Stockholders Equity | 7.73M | 5.58M | 23.21M | 26.58M | 24.96M |
Cash Flow | |||||
| Free Cash Flow | 18.22M | 19.30M | 32.98M | 19.71M | 22.09M |
| Operating Cash Flow | 23.72M | 23.77M | 37.23M | 22.92M | 26.50M |
| Investing Cash Flow | -4.72M | -12.95M | -3.61M | -6.50M | -1.84M |
| Financing Cash Flow | -24.24M | -10.51M | -26.50M | -27.97M | -27.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £4.20B | 16.92 | 23.58% | 2.57% | 0.13% | -0.06% | |
70 Outperform | £216.69M | 18.52 | 22.57% | 2.49% | 4.84% | 103.78% | |
68 Neutral | £63.60M | 11.52 | 99.37% | 6.86% | 17.48% | ― | |
66 Neutral | £4.66B | 24.08 | 3.91% | 3.99% | -0.13% | -43.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | £459.29M | 13.99 | 29.52% | 3.83% | 3.98% | -22.94% | |
42 Neutral | £32.10M | -0.46 | -26.39% | ― | -11.65% | -273.57% |