| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.70M | 23.01M | 16.41M | 11.96M | 9.77M |
| Gross Profit | 6.11M | 5.96M | 3.09M | 2.75M | 2.54M |
| EBITDA | 604.00K | 231.00K | -1.93M | -622.00K | -638.00K |
| Net Income | -1.08M | -845.00K | -3.14M | -1.34M | -1.21M |
Balance Sheet | |||||
| Total Assets | 10.30M | 12.81M | 14.70M | 9.81M | 9.69M |
| Cash, Cash Equivalents and Short-Term Investments | 392.00K | 1.66M | 3.18M | 2.34M | 3.48M |
| Total Debt | 3.58M | 2.79M | 3.55M | 4.21M | 4.06M |
| Total Liabilities | 5.16M | 6.94M | 8.13M | 6.41M | 5.12M |
| Stockholders Equity | 5.14M | 5.87M | 6.57M | 3.40M | 4.57M |
Cash Flow | |||||
| Free Cash Flow | 316.00K | -214.00K | -3.96M | -118.00K | 261.00K |
| Operating Cash Flow | 650.00K | 370.00K | -1.83M | 280.00K | 325.00K |
| Investing Cash Flow | -729.00K | -584.00K | -2.12M | -356.00K | -51.00K |
| Financing Cash Flow | -1.16M | -1.41M | 4.79M | -1.06M | -66.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £528.64M | 24.99 | 11.27% | 1.58% | 23.91% | -14.66% | |
70 Outperform | £177.16M | 10.69 | 6.13% | 1.02% | 14.49% | 76.33% | |
65 Neutral | £1.16B | 27.39 | 7.31% | 1.06% | -13.81% | 13.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £1.04B | 22.48 | 8.58% | 3.30% | -6.95% | -52.08% | |
62 Neutral | £544.69M | 28.89 | 8.04% | 4.87% | -7.30% | -59.71% | |
53 Neutral | £7.38M | -5.71 | -13.02% | ― | 12.52% | 75.23% |