| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.84B | 3.40B | 3.51B | 4.42B | 4.28B |
| Gross Profit | 658.40M | 647.60M | 716.50M | 1.13B | 1.03B |
| EBITDA | 411.00M | 360.00M | 511.90M | 866.50M | 720.80M |
| Net Income | 100.40M | 219.60M | 349.00M | 643.60M | 555.50M |
Balance Sheet | |||||
| Total Assets | 6.07B | 6.29B | 6.25B | 6.48B | 6.24B |
| Cash, Cash Equivalents and Short-Term Investments | 429.60M | 647.40M | 764.90M | 952.30M | 921.00M |
| Total Debt | 124.00M | 121.00M | 126.80M | 115.50M | 111.40M |
| Total Liabilities | 1.88B | 1.89B | 1.73B | 1.98B | 1.93B |
| Stockholders Equity | 4.19B | 4.41B | 4.52B | 4.50B | 4.31B |
Cash Flow | |||||
| Free Cash Flow | 141.00M | 189.60M | 122.70M | 475.40M | 427.30M |
| Operating Cash Flow | 145.20M | 193.00M | 129.60M | 477.50M | 431.90M |
| Investing Cash Flow | -22.50M | 73.90M | 27.40M | 33.60M | -10.30M |
| Financing Cash Flow | -343.60M | -352.30M | -342.80M | -482.40M | -321.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £3.22B | 5.48 | 10.20% | 6.38% | -6.44% | -0.03% | |
67 Neutral | £3.60B | 13.20 | 2.73% | 4.73% | 33.83% | 15.11% | |
63 Neutral | £3.06B | 37.90 | 2.40% | 8.95% | 4.21% | -65.57% | |
62 Neutral | £2.10B | 8.04 | 4.45% | 2.62% | 16.91% | 20.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | £3.45B | 15.22 | 8.05% | 4.54% | 16.74% | -0.16% | |
54 Neutral | £1.09B | 15.19 | 4.20% | ― | -0.57% | -104.08% |