Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.33B | 3.51B | 4.42B | 4.28B | 2.79B | 4.34B | Gross Profit |
836.10M | 716.50M | 1.13B | 1.03B | 496.70M | 1.04B | EBIT |
532.95M | 467.80M | 827.50M | 698.20M | 282.40M | 856.80M | EBITDA |
547.75M | 511.90M | 831.70M | 695.20M | 281.60M | 868.90M | Net Income Common Stockholders |
332.95M | 349.00M | 643.60M | 555.50M | 217.00M | 673.90M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
764.90M | 764.90M | 952.30M | 921.00M | 823.00M | 630.40M | Total Assets |
6.25B | 6.25B | 6.48B | 6.24B | 5.75B | 5.18B | Total Debt |
126.80M | 126.80M | 115.50M | 111.40M | 131.60M | 112.60M | Net Debt |
-638.10M | -638.10M | -836.80M | -809.60M | -691.40M | -517.80M | Total Liabilities |
1.73B | 1.73B | 1.98B | 1.93B | 1.73B | 1.87B | Stockholders Equity |
4.52B | 4.52B | 4.50B | 4.31B | 4.02B | 3.31B |
Cash Flow | Free Cash Flow | ||||
307.30M | 122.70M | 475.40M | 427.30M | -309.20M | 497.40M | Operating Cash Flow |
319.15M | 129.60M | 477.50M | 431.90M | -301.20M | 510.00M | Investing Cash Flow |
49.65M | 27.40M | 33.60M | -10.30M | -23.90M | -8.60M | Financing Cash Flow |
-428.00M | -342.80M | -482.40M | -321.70M | 516.40M | -602.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | £4.23B | 15.83 | 7.71% | 4.54% | 15.42% | 4.45% | |
77 Outperform | £4.16B | 18.95 | 4.92% | 8.04% | -3.22% | -37.21% | |
74 Outperform | £4.15B | 11.58 | 11.03% | 1.60% | 0.39% | -17.64% | |
65 Neutral | £1.92B | 27.59 | 2.27% | ― | 6.04% | -66.96% | |
64 Neutral | £3.16B | 21.44 | 4.22% | 2.03% | -11.63% | -31.81% | |
62 Neutral | $6.84B | 11.23 | 3.09% | 3.95% | 2.66% | -25.23% | |
60 Neutral | £6.54B | 43.75 | 1.81% | 3.78% | 4.78% | -53.59% |