Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.40B | 3.51B | 4.42B | 4.28B | 2.79B |
Gross Profit | 647.60M | 716.50M | 1.13B | 1.03B | 496.70M |
EBITDA | 360.00M | 511.90M | 831.70M | 695.20M | 281.60M |
Net Income | 219.60M | 349.00M | 643.60M | 555.50M | 217.00M |
Balance Sheet | |||||
Total Assets | 6.29B | 6.25B | 6.48B | 6.24B | 5.75B |
Cash, Cash Equivalents and Short-Term Investments | 647.40M | 764.90M | 952.30M | 921.00M | 823.00M |
Total Debt | 121.00M | 126.80M | 115.50M | 111.40M | 131.60M |
Total Liabilities | 1.89B | 1.73B | 1.98B | 1.93B | 1.73B |
Stockholders Equity | 4.41B | 4.52B | 4.50B | 4.31B | 4.02B |
Cash Flow | |||||
Free Cash Flow | 189.60M | 122.70M | 475.40M | 427.30M | -309.20M |
Operating Cash Flow | 193.00M | 129.60M | 477.50M | 431.90M | -301.20M |
Investing Cash Flow | 45.80M | 27.40M | 33.60M | -10.30M | -23.90M |
Financing Cash Flow | -352.30M | -342.80M | -482.40M | -321.70M | 516.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | £3.54B | 9.85 | 10.73% | 6.79% | 0.39% | -17.64% | |
71 Outperform | £3.72B | 13.90 | 7.71% | 4.77% | 15.42% | 4.45% | |
67 Neutral | £1.91B | 28.80 | 2.27% | ― | 6.04% | -66.96% | |
66 Neutral | £3.60B | 42.44 | 1.97% | 9.36% | 4.21% | -65.57% | |
60 Neutral | £2.96B | 20.13 | 4.22% | 2.38% | -11.63% | -31.81% | |
57 Neutral | £5.34B | 35.84 | 1.81% | 4.63% | 4.78% | -53.59% | |
56 Neutral | HK$24.69B | 3.85 | -3.23% | 5.89% | 0.30% | -59.75% |