Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 233.80M | 210.75M | 176.36M | 148.93M | 131.44M | 101.98M |
Gross Profit | 191.46M | 171.63M | 145.45M | 122.00M | 106.79M | 83.92M |
EBITDA | 22.57M | 17.70M | 8.92M | -6.67M | -16.16M | -5.42M |
Net Income | 1.08M | 6.23M | 7.11M | -14.64M | -25.89M | -12.28M |
Balance Sheet | ||||||
Total Assets | 148.37M | 144.52M | 156.37M | 124.78M | 129.04M | 85.23M |
Cash, Cash Equivalents and Short-Term Investments | 67.67M | 68.94M | 91.52M | 73.46M | 93.18M | 50.39M |
Total Debt | 20.18M | 20.11M | 22.86M | 24.68M | 13.06M | 29.55M |
Total Liabilities | 117.35M | 103.13M | 93.26M | 78.95M | 69.59M | 78.23M |
Stockholders Equity | 31.01M | 41.39M | 63.11M | 45.84M | 59.45M | 7.00M |
Cash Flow | ||||||
Free Cash Flow | 29.24M | 19.74M | 17.32M | -10.10M | -9.66M | 2.13M |
Operating Cash Flow | 38.86M | 29.36M | 20.88M | -2.70M | -5.44M | 7.18M |
Investing Cash Flow | -9.98M | -9.62M | -3.56M | -7.40M | -4.22M | -4.98M |
Financing Cash Flow | -42.26M | -40.77M | -2.95M | -1.90M | 56.39M | 9.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | £616.63M | 73.90 | 1.40% | 1.75% | 1.94% | ― | |
63 Neutral | £882.53M | 1,087.00 | 2.53% | ― | 18.75% | -93.75% | |
62 Neutral | £378.26M | ― | -20.10% | ― | 29.58% | 17.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | £244.02M | 97.88 | -27.80% | ― | -10.70% | -341.47% | |
60 Neutral | £380.94M | 19.94 | 3.69% | ― | 1.69% | 88.69% | |
59 Neutral | £442.54M | ― | -10.60% | 2.08% | ― | ― |