| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.81M | 15.48M | 22.33M | 22.09M | 23.41M |
| Gross Profit | 4.96M | 4.33M | 5.92M | 5.52M | 7.10M |
| EBITDA | 1.02M | -1.51M | 694.00K | -62.00K | 2.00M |
| Net Income | 280.00K | -3.70M | -686.00K | -436.00K | 1.03M |
Balance Sheet | |||||
| Total Assets | 14.18M | 14.28M | 19.36M | 21.61M | 21.97M |
| Cash, Cash Equivalents and Short-Term Investments | 3.52M | 2.28M | 2.24M | 1.73M | 4.79M |
| Total Debt | 425.00K | 479.00K | 632.00K | 610.00K | 595.00K |
| Total Liabilities | 3.09M | 3.38M | 4.60M | 5.66M | 5.15M |
| Stockholders Equity | 11.09M | 10.94M | 14.70M | 15.65M | 16.41M |
Cash Flow | |||||
| Free Cash Flow | 899.00K | 289.00K | 719.00K | -2.48M | 215.00K |
| Operating Cash Flow | 1.12M | 602.00K | 1.15M | -1.80M | 1.13M |
| Investing Cash Flow | 308.00K | -278.00K | -285.00K | -630.00K | -889.00K |
| Financing Cash Flow | -194.00K | -241.00K | -377.00K | -684.00K | -945.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £1.15B | 11.05 | 18.46% | 1.68% | 20.57% | -3.18% | |
73 Outperform | £8.36M | 3.92 | 8.12% | 3.84% | -0.57% | 32.71% | |
66 Neutral | £80.49M | 7.45 | 18.04% | 4.63% | 12.60% | 6.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £108.41M | 13.69 | 9.23% | 3.97% | 5.51% | -33.75% | |
60 Neutral | £726.04M | 18.00 | 7.59% | 3.19% | 5.88% | 107.36% | |
58 Neutral | £8.16M | 36.16 | -11.61% | ― | -27.62% | -228.90% |