| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.25M | 5.97M | 6.16M | 5.35M | 4.11M | 3.54M |
| Gross Profit | 4.49M | 5.23M | 5.31M | 4.49M | 3.31M | 2.87M |
| EBITDA | 616.00K | 130.00K | 402.00K | -683.00K | -7.00K | 945.00K |
| Net Income | -85.00K | -1.02M | -305.00K | -1.14M | -607.00K | 734.00K |
Balance Sheet | ||||||
| Total Assets | 9.19M | 8.18M | 9.69M | 10.05M | 10.33M | 5.20M |
| Cash, Cash Equivalents and Short-Term Investments | 2.50M | 2.07M | 3.25M | 3.62M | 5.74M | 1.18M |
| Total Debt | 148.00K | 496.00K | 667.00K | 755.00K | 103.00K | 288.00K |
| Total Liabilities | 1.83M | 1.70M | 2.18M | 2.19M | 1.28M | 1.20M |
| Stockholders Equity | 7.36M | 6.48M | 7.50M | 7.86M | 9.04M | 4.01M |
Cash Flow | ||||||
| Free Cash Flow | 546.00K | -978.00K | -179.00K | -2.03M | -895.00K | 1.03M |
| Operating Cash Flow | 1.15M | 130.00K | 1.25M | -240.00K | 155.00K | 1.59M |
| Investing Cash Flow | -1.16M | -1.11M | -1.43M | -1.79M | -1.05M | -581.00K |
| Financing Cash Flow | -356.00K | -211.00K | -184.00K | -93.00K | 5.46M | -153.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £178.27M | 37.63 | 5.22% | 0.80% | 22.80% | -32.13% | |
64 Neutral | £95.27M | 29.45 | 0.78% | 0.80% | 1.07% | 11.25% | |
63 Neutral | £63.77M | 23.49 | -1.09% | 2.00% | 9.69% | -319.35% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | £5.42M | ― | ― | ― | ― | ― | |
57 Neutral | £22.14M | -1.93 | -29.25% | ― | 10.00% | 34.02% | |
46 Neutral | £36.75M | -28.61 | 49.22% | ― | 1.73% | -68.87% |