| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.95M | 5.97M | 6.16M | 5.35M | 4.11M | 3.54M |
| Gross Profit | 2.12M | 5.23M | 5.31M | 4.49M | 3.31M | 2.87M |
| EBITDA | 786.00K | 130.00K | 402.00K | -683.00K | -7.00K | 945.00K |
| Net Income | 322.00K | -1.02M | -305.00K | -1.14M | -607.00K | 734.00K |
Balance Sheet | ||||||
| Total Assets | 6.93M | 8.18M | 9.69M | 10.05M | 10.33M | 5.20M |
| Cash, Cash Equivalents and Short-Term Investments | 1.50M | 2.07M | 3.25M | 3.62M | 5.74M | 1.18M |
| Total Debt | 350.00K | 496.00K | 667.00K | 755.00K | 103.00K | 288.00K |
| Total Liabilities | 1.29M | 1.70M | 2.18M | 2.19M | 1.28M | 1.20M |
| Stockholders Equity | 5.64M | 6.48M | 7.50M | 7.86M | 9.04M | 4.01M |
Cash Flow | ||||||
| Free Cash Flow | 535.00K | -978.00K | -179.00K | -2.03M | -895.00K | 1.03M |
| Operating Cash Flow | 541.00K | 130.00K | 1.25M | -240.00K | 155.00K | 1.59M |
| Investing Cash Flow | -265.00K | -1.11M | -1.43M | -1.79M | -1.05M | -581.00K |
| Financing Cash Flow | -32.00K | -211.00K | -184.00K | -93.00K | 5.46M | -153.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £214.10M | 87.47 | 5.22% | 0.80% | 19.00% | -53.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | £105.70M | 107.65 | 1.51% | 0.80% | 4.66% | 88.89% | |
58 Neutral | £6.90M | -658.79 | ― | ― | ― | ― | |
56 Neutral | £48.70M | -22.52 | -3.09% | 2.00% | 5.73% | -5.65% | |
54 Neutral | £27.00M | -9.62 | -29.25% | ― | -2.84% | 22.22% | |
46 Neutral | £34.47M | -24.77 | 49.22% | ― | 2.83% | -261.02% |