| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.95M | 20.84M | 22.41M | 14.46M | 14.46M | 11.53M |
| Gross Profit | 3.36M | 6.01M | 6.65M | 5.05M | 6.27M | 2.55M |
| EBITDA | -660.00K | -204.00K | 1.39M | 2.43M | 956.00K | 956.00K |
| Net Income | -3.15M | -3.19M | -1.54M | -587.00K | -1.98M | -18.48M |
Balance Sheet | ||||||
| Total Assets | 14.74M | 14.29M | 16.77M | 15.42M | 15.94M | 22.31M |
| Cash, Cash Equivalents and Short-Term Investments | 537.00K | 854.00K | 274.00K | 414.00K | 349.00K | 693.00K |
| Total Debt | 4.38M | 5.01M | 4.82M | 4.61M | 18.11M | 17.36M |
| Total Liabilities | 11.21M | 10.22M | 10.19M | 9.45M | 24.57M | 30.91M |
| Stockholders Equity | 3.40M | 4.06M | 6.58M | 5.97M | -8.63M | -8.60M |
Cash Flow | ||||||
| Free Cash Flow | -1.52M | 1.86M | 583.00K | 1.27M | 560.00K | 2.03M |
| Operating Cash Flow | -1.50M | 1.89M | 658.00K | 1.48M | 588.00K | 2.11M |
| Investing Cash Flow | 98.00K | -28.00K | -75.00K | -208.00K | -614.00K | -154.00K |
| Financing Cash Flow | 1.32M | -1.28M | -723.00K | -1.20M | -318.00K | -1.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £2.34B | 10.91 | 42.93% | 2.05% | 51.50% | 11.62% | |
72 Outperform | £50.55M | 14.63 | 38.65% | 2.69% | 30.01% | 138.65% | |
69 Neutral | £51.50M | 15.19 | 12.27% | ― | 20.40% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £181.62M | 18.70 | 4.57% | 3.01% | -31.46% | 297.44% | |
52 Neutral | £29.55M | -2.77 | -18.74% | ― | -5.84% | 55.30% | |
50 Neutral | £12.57M | -4.40 | -67.57% | ― | -12.11% | -106.04% |