| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.66M | 20.84M | 22.41M | 14.46M | 14.46M |
| Gross Profit | 3.38M | 6.01M | 6.65M | 5.05M | 6.27M |
| EBITDA | 1.55M | -204.00K | 1.39M | 2.43M | 956.00K |
| Net Income | -1.59M | -3.19M | -1.54M | -587.00K | -1.98M |
Balance Sheet | |||||
| Total Assets | 21.43M | 14.29M | 16.77M | 15.42M | 15.94M |
| Cash, Cash Equivalents and Short-Term Investments | 664.00K | 854.00K | 274.00K | 414.00K | 349.00K |
| Total Debt | 3.46M | 5.01M | 4.82M | 4.61M | 18.11M |
| Total Liabilities | 7.64M | 10.22M | 10.19M | 9.45M | 24.57M |
| Stockholders Equity | 13.61M | 4.06M | 6.58M | 5.97M | -8.63M |
Cash Flow | |||||
| Free Cash Flow | 1.25M | 1.86M | 583.00K | 1.27M | 560.00K |
| Operating Cash Flow | 1.28M | 1.89M | 658.00K | 1.48M | 588.00K |
| Investing Cash Flow | -247.00K | -28.00K | -75.00K | -208.00K | -614.00K |
| Financing Cash Flow | -1.22M | -1.28M | -723.00K | -1.20M | -318.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £3.64B | 26.23 | 45.16% | 2.05% | 68.13% | 12.44% | |
72 Outperform | £49.67M | 26.24 | 38.65% | 2.69% | 30.01% | 138.65% | |
69 Neutral | £56.73M | 30.66 | 12.27% | ― | 27.43% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | £20.75M | -13.01 | -67.57% | ― | -15.25% | 58.72% | |
54 Neutral | £203.93M | 82.74 | 4.57% | 3.01% | -31.46% | 297.44% | |
48 Neutral | £56.79M | -7.62 | -18.74% | ― | -5.84% | 55.30% |