| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.48M | 46.43M | 38.57M | 40.20M | 29.29M | 13.33M |
| Gross Profit | 15.13M | 14.84M | 14.01M | 14.39M | 11.26M | 5.01M |
| EBITDA | 2.88M | 2.59M | -1.77M | -1.10M | 49.00K | -511.00K |
| Net Income | 1.85M | 1.40M | -2.45M | -1.60M | -308.00K | -781.00K |
Balance Sheet | ||||||
| Total Assets | 23.26M | 19.37M | 15.63M | 20.18M | 21.18M | 4.22M |
| Cash, Cash Equivalents and Short-Term Investments | 11.86M | 10.41M | 7.65M | 8.47M | 12.33M | 922.00K |
| Total Debt | 1.29M | 1.09M | 0.00 | 140.00K | 320.00K | 1.73M |
| Total Liabilities | 7.58M | 4.89M | 3.14M | 4.97M | 6.39M | 5.01M |
| Stockholders Equity | 15.68M | 14.49M | 12.49M | 15.21M | 14.79M | -787.00K |
Cash Flow | ||||||
| Free Cash Flow | 3.17M | 2.93M | -568.00K | -3.69M | -661.00K | 48.00K |
| Operating Cash Flow | 3.52M | 3.06M | 778.00K | -521.00K | 1.68M | 320.00K |
| Investing Cash Flow | -350.00K | 126.00K | -1.10M | -3.14M | -2.34M | -272.00K |
| Financing Cash Flow | -567.00K | -424.00K | -506.00K | -194.00K | 12.07M | -112.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £2.40B | 10.91 | 42.93% | 2.05% | 51.50% | 11.62% | |
72 Outperform | £50.55M | 14.63 | 38.65% | 2.69% | 30.01% | 138.65% | |
69 Neutral | £56.73M | 15.19 | 12.27% | ― | 20.40% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £189.59M | 18.70 | 4.57% | 3.01% | -31.46% | 297.44% | |
52 Neutral | £29.55M | -2.77 | -18.74% | ― | -5.84% | 55.30% | |
51 Neutral | £107.04M | 25.88 | 10.20% | 13.93% | -27.01% | -49.07% |