| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.61M | 67.26M | 66.66M | 48.65M | 35.06M |
| Gross Profit | 63.57M | 60.95M | 60.97M | 38.06M | 26.73M |
| EBITDA | 12.93M | 11.18M | 2.31M | 3.73M | 1.91M |
| Net Income | 2.40M | 1.02M | 4.55M | -4.32M | -5.77M |
Balance Sheet | |||||
| Total Assets | 54.83M | 49.16M | 42.86M | 33.24M | 27.18M |
| Cash, Cash Equivalents and Short-Term Investments | 9.72M | 9.27M | 8.23M | 6.58M | 6.66M |
| Total Debt | 9.10M | 11.00M | 6.71M | 6.09M | 3.18M |
| Total Liabilities | 28.15M | 30.82M | 27.70M | 23.40M | 15.24M |
| Stockholders Equity | 26.68M | 18.34M | 15.16M | 9.84M | 11.95M |
Cash Flow | |||||
| Free Cash Flow | 3.15M | 2.87M | 2.47M | -3.15M | -2.06M |
| Operating Cash Flow | 10.59M | 9.89M | 10.28M | 4.17M | 3.51M |
| Investing Cash Flow | -7.42M | -7.01M | -7.81M | -7.32M | -5.57M |
| Financing Cash Flow | -1.99M | -2.00M | -1.17M | 2.56M | -2.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £2.05B | 1.18 | 24.73% | 1.18% | 7.17% | -2.22% | |
72 Outperform | £65.50M | 23.59 | 9.30% | ― | 3.49% | 112.71% | |
69 Neutral | $19.54B | 28.60 | -23.50% | 1.23% | 5.55% | 19.27% | |
69 Neutral | £834.47M | 5.79 | 27.44% | ― | 4.39% | 43.74% | |
64 Neutral | £234.46M | 40.51 | 5.43% | 1.39% | -5.30% | -30.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | £656.31M | 56.99 | 4.65% | 1.84% | 6.14% | 1.27% |