| Breakdown | Jun 2025 | Dec 2023 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.28M | 1.43M | 1.14M | 1.05M | 795.70K |
| Gross Profit | 972.23K | 1.43M | 1.14M | 1.05M | 795.70K |
| EBITDA | 72.68K | 9.51M | -1.06M | 422.31K | -1.10M |
| Net Income | -838.07K | 6.48M | -1.24M | 184.41K | -1.49M |
Balance Sheet | |||||
| Total Assets | 28.12M | 28.20M | 30.14M | 53.16M | 55.59M |
| Cash, Cash Equivalents and Short-Term Investments | 1.05M | 152.24K | 66.57K | 2.16M | 129.86K |
| Total Debt | 1.43M | 985.17K | 1.42M | 3.03M | 3.41M |
| Total Liabilities | 21.83M | 9.43M | 16.65M | 24.15M | 25.96M |
| Stockholders Equity | 6.28M | 18.66M | 13.11M | 23.25M | 23.71M |
Cash Flow | |||||
| Free Cash Flow | 27.09K | -87.83K | -2.47M | -1.68M | -1.64M |
| Operating Cash Flow | 27.09K | -87.83K | -2.47M | -1.68M | -1.64M |
| Investing Cash Flow | 1.19M | 1.11M | 2.56M | 5.70M | 2.91M |
| Financing Cash Flow | -546.97K | -872.13K | -2.30M | -2.33M | -1.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £50.18M | 3.28 | 6.10% | 3.92% | -6.10% | 889.93% | |
70 Outperform | £19.96M | 5.00 | 5.05% | ― | -7.14% | ― | |
66 Neutral | £3.59M | 935.51 | 2.37% | 6.43% | -6.18% | -66.67% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
50 Neutral | £1.61M | -4.27 | -22.48% | ― | -55.33% | -115.99% | |
50 Neutral | £33.57M | -0.40 | -27.53% | ― | 15.55% | -116.52% | |
42 Neutral | £40.71M | 28.06 | -14.83% | ― | ― | ― |