| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.85M | 10.79M | 9.27M | 9.31M | 9.45M | 6.41M |
| Gross Profit | 9.30M | 9.13M | 7.69M | 7.71M | 8.16M | 4.96M |
| EBITDA | 2.62M | 2.99M | 2.72M | 3.00M | 3.73M | 2.16M |
| Net Income | 1.61M | 1.76M | 1.67M | 1.95M | 2.52M | 1.17M |
Balance Sheet | ||||||
| Total Assets | 9.41M | 9.22M | 9.30M | 8.90M | 8.87M | 7.96M |
| Cash, Cash Equivalents and Short-Term Investments | 3.86M | 4.08M | 4.55M | 5.25M | 5.02M | 4.66M |
| Total Debt | 706.00K | 772.00K | 940.00K | 633.00K | 871.00K | 723.00K |
| Total Liabilities | 2.79M | 2.36M | 2.66M | 2.47M | 2.54M | 2.54M |
| Stockholders Equity | 6.61M | 6.85M | 6.64M | 6.33M | 6.26M | 5.26M |
Cash Flow | ||||||
| Free Cash Flow | 2.11M | 1.75M | 1.15M | 2.71M | 2.38M | 2.25M |
| Operating Cash Flow | 2.23M | 1.82M | 1.41M | 2.85M | 2.61M | 2.49M |
| Investing Cash Flow | -765.00K | -364.00K | -393.00K | -457.00K | -413.00K | -241.00K |
| Financing Cash Flow | -1.82M | -1.78M | -1.72M | -2.16M | -1.84M | -1.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £162.09M | 10.64 | 11.42% | 2.11% | 10.84% | 113.75% | |
69 Neutral | £26.09M | 25.49 | 3.49% | 0.94% | -1.79% | -10.25% | |
69 Neutral | £255.27M | 14.83 | ― | 3.74% | 20.46% | ― | |
67 Neutral | £25.17M | 15.46 | 24.60% | 6.62% | 7.02% | -12.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | £355.74M | 22.39 | 10.87% | 3.56% | 97.27% | 25.80% |