| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.28M | € 1.43M | € 1.14M | € 1.05M | € 795.70K |
| Gross Profit | € 972.23K | € 1.43M | € 1.14M | € 1.05M | € 795.70K |
| Operating Income | € 101.35K | € 9.07M | € 20.83K | € 2.71K | € -1.54M |
| EBITDA | € 72.68K | € 9.51M | € -1.06M | € 422.31K | € -1.10M |
| Net Income | € -838.07K | € 6.48M | € -1.24M | € 184.41K | € -1.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.05M | € 152.24K | € 66.57K | € 2.16M | € 129.86K |
| Total Assets | € 28.12M | € 28.20M | € 30.14M | € 53.16M | € 55.59M |
| Total Debt | € 1.43M | € 985.17K | € 1.42M | € 3.03M | € 3.41M |
| Net Debt | € 380.92K | € 832.93K | € 1.35M | € 870.05K | € 3.28M |
| Total Liabilities | € 21.83M | € 9.43M | € 16.65M | € 24.15M | € 25.96M |
| Stockholders' Equity | € 6.28M | € 18.66M | € 13.11M | € 23.25M | € 23.71M |
| Cash Flow | |||||
| Free Cash Flow | € 27.09K | € -87.83K | € -2.47M | € -1.68M | € -1.64M |
| Operating Cash Flow | € 27.09K | € -87.83K | € -2.47M | € -1.68M | € -1.64M |
| Investing Cash Flow | € 1.19M | € 1.11M | € 2.56M | € 5.70M | € 2.91M |
| Financing Cash Flow | € -546.97K | € -872.13K | € -2.30M | € -2.33M | € -1.13M |