| Breakdown | TTM | Apr 2025 | Apr 2024 | Oct 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.71M | 4.71M | 0.00 | 5.27M | 0.00 | 0.00 |
| Gross Profit | 3.70M | 3.59M | -966.00K | 4.75M | -740.00K | -249.00K |
| EBITDA | -5.60M | -12.71M | -7.06M | -12.19M | -3.75M | -14.90M |
| Net Income | -5.51M | -12.27M | -5.86M | -11.94M | -2.06M | -15.48M |
Balance Sheet | ||||||
| Total Assets | 15.38M | 23.09M | 23.58M | 30.27M | 49.06M | 8.82M |
| Cash, Cash Equivalents and Short-Term Investments | 8.57M | 16.89M | 14.82M | 19.92M | 28.73M | 41.11M |
| Total Debt | 16.18M | 16.27M | 19.87M | 21.13M | 18.92M | 15.39M |
| Total Liabilities | 23.75M | 26.93M | 27.08M | 36.50M | 29.57M | 1.17M |
| Stockholders Equity | -8.37M | -3.83M | -3.50M | -6.23M | 18.11M | 19.48M |
Cash Flow | ||||||
| Free Cash Flow | -8.36M | -6.12M | -15.84M | -8.34M | -8.55M | -4.80M |
| Operating Cash Flow | -8.35M | -6.11M | -15.66M | -8.14M | -7.80M | -4.77M |
| Investing Cash Flow | -1.44M | -1.54M | 178.00K | 81.00K | -741.00K | -13.00K |
| Financing Cash Flow | 9.22M | 9.73M | 10.39M | -746.00K | 46.08M | 46.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | £124.53M | -4.45 | 90.29% | ― | ― | -94.12% | |
56 Neutral | £24.35M | -1.64 | -197.54% | ― | 3.31% | 21.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | £29.61M | -1.92 | -53.86% | ― | ― | ― | |
44 Neutral | £22.09M | -3.13 | -202.14% | ― | ― | 23.76% | |
41 Neutral | £77.27M | -4.89 | -63.53% | ― | 198.49% | -26.66% | |
37 Underperform | £57.02M | -2.25 | -506.43% | ― | 63.25% | 8.94% |