Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 5.27M | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -966.00K | £ 4.75M | £ -740.00K | £ -249.00K | £ -43.00K |
Operating Income | £ -18.27M | £ -11.92M | £ -13.30M | £ -8.83M | £ -6.78M |
EBITDA | £ -7.06M | £ -12.19M | £ -3.75M | £ -14.90M | £ -6.72M |
Net Income | £ -5.86M | £ -11.94M | £ -2.06M | £ -15.48M | £ -5.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 14.82M | £ 19.92M | £ 41.11M | £ 3.58M | £ 4.56M |
Total Assets | £ 23.58M | £ 30.27M | £ 49.06M | £ 8.82M | £ 10.54M |
Total Debt | £ 19.87M | £ 19.53M | £ 15.46M | £ 129.00K | £ 129.00K |
Net Debt | £ 5.05M | £ -387.00K | £ -25.66M | £ -3.45M | £ -4.43M |
Total Liabilities | £ 27.08M | £ 36.50M | £ 29.57M | £ 1.17M | £ 1.21M |
Stockholders' Equity | £ -3.50M | £ -6.23M | £ 19.48M | £ 7.65M | £ 9.34M |
Cash Flow | |||||
Free Cash Flow | £ -15.84M | £ -8.34M | £ -8.55M | £ -4.80M | £ -7.04M |
Operating Cash Flow | £ -15.66M | £ -8.14M | £ -7.80M | £ -4.77M | £ -7.03M |
Investing Cash Flow | £ 178.00K | £ 81.00K | £ -741.00K | £ -13.00K | £ 12.34K |
Financing Cash Flow | £ 10.39M | £ -746.00K | £ 46.08M | £ 3.80M | £ 1.28M |