| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.55M | 121.80K | 125.79K | 226.75K | 177.67K |
| Gross Profit | 589.04K | 57.08K | 53.90K | 92.79K | 16.43K |
| EBITDA | -337.57K | -321.00K | -397.37K | -144.00K | -1.00M |
| Net Income | -1.64M | -352.96K | -414.23K | -177.00K | -962.47K |
Balance Sheet | |||||
| Total Assets | 2.17M | 148.83K | 153.48K | 271.18K | 187.31K |
| Cash, Cash Equivalents and Short-Term Investments | 335.48K | 18.46K | 9.11K | 35.57K | 8.20K |
| Total Debt | 13.01K | 42.51K | 14.43K | 45.05K | 14.75K |
| Total Liabilities | 4.25M | 1.73M | 1.42M | 1.16M | 1.21M |
| Stockholders Equity | -2.21M | -1.25M | -946.79K | -571.54K | -632.54K |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -20.36K | 2.71K | 210.95K | -100.56K |
| Operating Cash Flow | -460.45K | -20.36K | 2.71K | 210.95K | -100.56K |
| Investing Cash Flow | 0.00 | 18.00 | -1.00K | -1.01K | 43.69K |
| Financing Cash Flow | 555.84K | 29.68K | -30.62K | -33.58K | 60.97K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £113.41M | 66.17 | 4.81% | 0.60% | 65.48% | -40.91% | |
68 Neutral | £825.93M | 21.65 | 13.93% | 1.69% | 9.55% | 29.82% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | £76.08M | 103.13 | 10.30% | ― | 6.07% | 11.14% | |
48 Neutral | £96.14M | -2.95 | -47.52% | 2.10% | ― | ― | |
43 Neutral | £31.92M | -11.59 | -104.54% | ― | 223.85% | -50.00% | |
41 Neutral | £14.73M | -1.40 | ― | ― | 1168.58% | -260.00% |