| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 948.00K | 750.00K | 574.00K | 638.00K | 33.00K | 12.00K |
| Gross Profit | -456.00K | -438.00K | -150.00K | 197.00K | -63.00K | -9.00K |
| EBITDA | -4.83M | -5.81M | -3.34M | -2.41M | -1.15M | -797.00K |
| Net Income | -4.45M | -6.13M | -3.48M | -1.94M | -907.00K | -832.00K |
Balance Sheet | ||||||
| Total Assets | 3.62M | 2.54M | 2.27M | 667.00K | 428.00K | 138.00K |
| Cash, Cash Equivalents and Short-Term Investments | 915.00K | 261.00K | 117.00K | 91.00K | 18.00K | 9.00K |
| Total Debt | 2.73M | 2.75M | 2.52M | 170.00K | 860.00K | 115.00K |
| Total Liabilities | 3.77M | 4.09M | 4.27M | 335.00K | 914.00K | 127.00K |
| Stockholders Equity | -159.00K | -1.55M | -2.00M | 62.00K | -786.00K | 17.00K |
Cash Flow | ||||||
| Free Cash Flow | -4.06M | -6.34M | -2.78M | -2.09M | -1.29M | -557.00K |
| Operating Cash Flow | -3.81M | -5.93M | -2.59M | -1.97M | -1.28M | -545.00K |
| Investing Cash Flow | -387.50K | -399.00K | -189.00K | -116.00K | -9.00K | -12.00K |
| Financing Cash Flow | 2.25M | 6.47M | 2.80M | 2.16M | 1.30M | 536.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £2.81B | 8.36 | 14.71% | 2.06% | 6.96% | 28.47% | |
69 Neutral | £13.30B | 15.47 | 9.22% | 2.98% | -3.06% | -26.93% | |
65 Neutral | £1.56B | 8.87 | 2.17% | 5.27% | 26.84% | -81.73% | |
64 Neutral | £65.25M | 5.65 | 28.53% | 3.14% | ― | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | £26.39M | -15.56 | 520.55% | ― | 147.18% | 3.11% |