| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.11M | 750.00K | 574.00K | 638.00K | 33.00K |
| Gross Profit | 88.82K | -438.00K | -150.00K | 197.00K | -63.00K |
| EBITDA | -3.19M | -5.81M | -3.34M | -2.41M | -1.15M |
| Net Income | -3.57M | -6.13M | -3.48M | -1.94M | -907.00K |
Balance Sheet | |||||
| Total Assets | 4.26M | 2.54M | 2.27M | 667.00K | 428.00K |
| Cash, Cash Equivalents and Short-Term Investments | 1.91M | 261.00K | 117.00K | 91.00K | 18.00K |
| Total Debt | 2.87M | 2.75M | 2.52M | 170.00K | 860.00K |
| Total Liabilities | 4.05M | 4.09M | 4.27M | 335.00K | 914.00K |
| Stockholders Equity | 215.08K | -1.55M | -2.00M | 62.00K | -786.00K |
Cash Flow | |||||
| Free Cash Flow | -3.63M | -6.34M | -2.78M | -2.09M | -1.29M |
| Operating Cash Flow | -3.47M | -5.93M | -2.59M | -1.97M | -1.28M |
| Investing Cash Flow | -223.59K | -399.00K | -189.00K | -116.00K | -9.00K |
| Financing Cash Flow | 5.37M | 6.47M | 2.80M | 2.16M | 1.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £2.93B | 18.61 | 14.99% | 2.06% | 9.52% | 17.22% | |
68 Neutral | £13.16B | 14.03 | 8.44% | 2.98% | -2.16% | -24.87% | |
65 Neutral | £2.45B | 24.95 | 6.17% | 5.27% | 15.55% | 42.40% | |
64 Neutral | £71.99M | 5.92 | 50.02% | 3.14% | ― | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
44 Neutral | £20.49M | -9.89 | 520.55% | ― | 167.81% | 52.16% |