| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.14B | 3.99B | 3.99B | 3.85B | 3.30B | 2.77B |
| Gross Profit | 422.75M | 456.90M | 430.35M | 295.05M | 295.13M | 260.79M |
| EBITDA | 166.88M | 178.70M | 163.59M | 140.86M | 131.34M | 123.01M |
| Net Income | 38.98M | 39.30M | 36.38M | 17.71M | 37.14M | 39.74M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.24B | 1.29B | 1.30B | 1.17B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 92.20M | 112.00M | 126.70M | 87.22M | 140.17M | 123.82M |
| Total Debt | 491.00M | 449.30M | 493.29M | 544.95M | 468.13M | 491.23M |
| Total Liabilities | 961.20M | 919.60M | 967.77M | 990.47M | 859.48M | 833.35M |
| Stockholders Equity | 310.30M | 306.60M | 310.31M | 294.36M | 301.40M | 215.38M |
Cash Flow | ||||||
| Free Cash Flow | -19.17M | 49.90M | 107.32M | 3.93M | 30.92M | 443.00K |
| Operating Cash Flow | 61.05M | 124.50M | 166.93M | 60.69M | 88.29M | 95.95M |
| Investing Cash Flow | -76.33M | -62.30M | -54.80M | -139.06M | -98.81M | -91.08M |
| Financing Cash Flow | 14.10M | -72.60M | -71.35M | 24.82M | 27.81M | 9.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £2.81B | 8.36 | 14.71% | 2.06% | 6.96% | 28.47% | |
76 Outperform | £1.61B | 8.95 | 10.71% | 1.62% | 0.50% | 20.52% | |
71 Outperform | £475.09M | 11.83 | 12.64% | 7.01% | 8.58% | -15.81% | |
70 Outperform | £1.94B | 17.26 | 12.20% | 0.79% | 7.74% | 30.09% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |