| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 78.63M | 90.98M | 91.88M | 93.32M | 79.90M |
| Gross Profit | 34.10M | 40.70M | 47.15M | 54.22M | 55.82M |
| EBITDA | -4.14M | 34.83M | 35.91M | 73.98M | 45.24M |
| Net Income | -16.35M | -39.54M | -67.46M | -65.16M | 28.76M |
Balance Sheet | |||||
| Total Assets | 636.58M | 722.13M | 782.42M | 906.05M | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 37.73M | 55.87M | 34.51M | 50.15M | 56.13M |
| Total Debt | 273.73M | 323.77M | 426.99M | 446.52M | 449.87M |
| Total Liabilities | 317.29M | 370.52M | 476.33M | 503.11M | 508.29M |
| Stockholders Equity | 319.29M | 351.61M | 306.09M | 402.94M | 502.40M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 19.91M | 21.26M | 33.26M | 43.84M |
| Operating Cash Flow | 12.98M | 19.91M | 21.26M | 33.26M | 43.84M |
| Investing Cash Flow | 35.39M | 21.44M | 14.80M | -5.08M | -98.24M |
| Financing Cash Flow | -67.36M | -19.14M | -51.70M | -34.15M | 43.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £50.18M | 3.28 | 6.10% | 3.92% | -6.10% | 889.93% | |
71 Outperform | £309.66M | 5.78 | 6.35% | 9.66% | 84.02% | 53.97% | |
66 Neutral | £37.42M | 54.66 | 4.33% | 7.14% | -41.22% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | £397.33M | 6.81 | 7.51% | 5.15% | -3.98% | 412.08% | |
51 Neutral | £141.02M | -10.59 | -4.99% | 9.70% | -5.48% | 89.60% | |
46 Neutral | £50.51M | -9.68 | -2.97% | 3.94% | 16.08% | 56.94% |