Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ -33.29M | £ 91.88M | £ -57.54M | £ 79.90M | £ -25.72M |
Gross Profit | £ -33.29M | £ 47.15M | £ -96.82M | £ 55.82M | £ -55.99M |
Operating Income | £ -39.47M | £ 88.05M | £ -49.47M | £ 37.59M | £ -31.20M |
EBITDA | £ 34.83M | £ 35.91M | £ 73.98M | £ 45.24M | £ 39.45M |
Net Income | £ -39.54M | £ -67.46M | £ -65.16M | £ 28.76M | £ -31.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 55.87M | £ 34.51M | £ 37.77M | £ 49.92M | £ 54.96M |
Total Assets | £ 722.13M | £ 782.42M | £ 906.05M | £ 1.01B | £ 850.61M |
Total Debt | £ 0.00 | £ 426.99M | £ 446.52M | £ 449.87M | £ 376.61M |
Net Debt | £ -55.87M | £ 392.48M | £ 408.75M | £ 399.95M | £ 321.65M |
Total Liabilities | £ 370.52M | £ 476.33M | £ 503.11M | £ 508.29M | £ 430.03M |
Stockholders' Equity | £ 351.61M | £ 306.09M | £ 402.94M | £ 502.40M | £ 420.58M |
Cash Flow | |||||
Free Cash Flow | £ 19.91M | £ 21.26M | £ 33.26M | £ 43.84M | £ 35.67M |
Operating Cash Flow | £ 19.91M | £ 21.26M | £ 33.26M | £ 43.84M | £ 35.67M |
Investing Cash Flow | £ 21.44M | £ 14.80M | £ -5.08M | £ -98.24M | £ -230.00K |
Financing Cash Flow | £ -19.14M | £ -51.70M | £ -34.15M | £ 43.15M | £ -5.31M |