| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.95M | -20.24M | -90.59M | 25.93M | 25.79M | 23.90M |
| Gross Profit | 24.95M | -20.24M | -90.59M | 25.93M | 25.79M | 23.90M |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -26.25M | -38.90M | -98.11M | -15.44M | 37.31M | 29.79M |
Balance Sheet | ||||||
| Total Assets | 583.06M | 612.51M | 709.03M | 815.33M | 826.27M | 817.54M |
| Cash, Cash Equivalents and Short-Term Investments | 21.09M | 46.52M | 11.00M | 12.48M | 10.44M | 37.00M |
| Total Debt | 244.17M | 267.45M | 321.24M | 312.08M | 294.12M | 304.73M |
| Total Liabilities | 312.33M | 334.97M | 391.40M | 398.94M | 382.64M | 383.59M |
| Stockholders Equity | 269.37M | 276.17M | 315.07M | 413.18M | 440.04M | 430.43M |
Cash Flow | ||||||
| Free Cash Flow | 3.90M | 10.20M | 6.79M | -11.54M | 7.99M | 6.74M |
| Operating Cash Flow | 3.92M | 10.25M | 6.85M | 1.69M | 7.99M | 6.74M |
| Investing Cash Flow | 36.89M | 45.13M | -7.73M | -8.18M | 4.30M | -2.85M |
| Financing Cash Flow | -37.97M | -19.86M | -606.00K | 8.53M | -38.84M | -9.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £1.58B | 4.93 | 12.27% | 5.71% | 4.80% | 37.75% | |
76 Outperform | £50.18M | 3.28 | 6.10% | 3.92% | -6.10% | 889.93% | |
68 Neutral | £335.32M | 8.24 | 5.35% | 5.88% | -6.52% | -20.26% | |
67 Neutral | £1.30B | 2.45 | 10.25% | 3.62% | -8.66% | 553.35% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | £236.63M | 35.14 | 5.91% | 2.71% | -14.09% | ― | |
51 Neutral | £160.24M | -6.51 | -9.62% | ― | ― | ― |
Phoenix Spree Deutschland reported a return to valuation growth across its Berlin residential portfolio in 2025, with the overall portfolio value up 1.5% on a like-for-like per square metre basis to €540.1m, marking stabilisation in its Private Rented Sector (PRS) assets and stronger gains in its condominium pool. The company’s condominium strategy delivered record sales, with 122 units notarised for €36m, 20% above its 2025 target, at prices averaging a 3.9% premium to book value, particularly for vacant units, and all 40 properties in the existing condominium sales pool now on the market. Backed by a full debt refinancing completed in late 2025, Phoenix Spree is expanding its condominium pipeline by adding 11 further properties in 2026, broadening its broker network to support sales, and plans to return capital to shareholders via compulsory share redemptions funded by ongoing disposals, underscoring a continued shift from long-term rental holdings toward portfolio realisation and cash returns.
The most recent analyst rating on (GB:PSDL) stock is a Buy with a £191.00 price target. To see the full list of analyst forecasts on Phoenix Spree Deutschland Ltd stock, see the GB:PSDL Stock Forecast page.
Phoenix Spree Deutschland has reported condominium sales of €36m for 2025, materially ahead of its €30m target, with a record month in December and average prices of €4,132 per sqm, exceeding balance sheet carrying values and highlighting resilient demand, particularly for vacant units. Supported by a recent full debt refinancing and an expanded broker panel, the company plans to grow its condominium sales pipeline, targets at least €55m of notarisations in 2026, and will begin returning capital to shareholders in 2026 via compulsory pro-rata redemptions funded by net sale proceeds, marking a key step in executing its managed wind-down and realisation strategy.
The most recent analyst rating on (GB:PSDL) stock is a Hold with a £169.00 price target. To see the full list of analyst forecasts on Phoenix Spree Deutschland Ltd stock, see the GB:PSDL Stock Forecast page.
Phoenix Spree Deutschland Limited announced that its Property Advisor, QSix Residential Limited, has purchased an additional 25,399 ordinary shares in the company, fulfilling its commitment to reinvest post-tax proceeds from disposal fees into PSD shares under the PAIR agreement. This recent acquisition brings QSix’s cumulative purchases to 412,146 shares, signaling strong alignment and reinvestment strategy that may bolster investor confidence and underscore the commitment of key stakeholders in the company’s long-term growth strategy.