| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.15M | 15.05M | 14.46M | 13.41M | 13.17M | 13.05M |
| Gross Profit | 15.15M | 8.34M | 7.83M | 7.66M | 8.52M | 9.57M |
| EBITDA | 6.82M | 14.93M | 11.11M | 6.38M | 4.68M | 0.00 |
| Net Income | 7.17M | 6.69M | 4.42M | 16.98M | 13.51M | 2.64M |
Balance Sheet | ||||||
| Total Assets | 200.23M | 200.77M | 196.88M | 190.19M | 186.95M | 199.26M |
| Cash, Cash Equivalents and Short-Term Investments | 6.41M | 2.60M | 980.00K | 4.48M | 8.37M | 8.20M |
| Total Debt | 64.56M | 70.27M | 72.89M | 67.56M | 64.43M | 71.46M |
| Total Liabilities | 81.31M | 84.61M | 85.01M | 78.96M | 89.17M | 113.01M |
| Stockholders Equity | 118.92M | 116.16M | 111.87M | 111.23M | 97.78M | 86.24M |
Cash Flow | ||||||
| Free Cash Flow | 3.36M | 3.56M | 2.28M | -370.00K | 2.98M | 2.61M |
| Operating Cash Flow | 3.39M | 3.60M | 2.28M | -70.00K | 2.98M | 2.61M |
| Investing Cash Flow | 6.56M | 4.30M | -2.24M | -8.04M | 15.47M | -4.75M |
| Financing Cash Flow | -9.62M | -5.41M | 656.00K | -789.00K | -14.31M | 1.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £50.33M | 7.03 | 6.15% | 3.92% | -6.10% | 889.93% | |
70 Outperform | £28.09M | 12.34 | 5.05% | ― | -7.14% | ― | |
69 Neutral | £26.79M | 20.33 | 4.45% | 0.91% | -2.80% | 30.05% | |
66 Neutral | £3.59M | 35.71 | 2.37% | 6.43% | -6.18% | -66.67% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
52 Neutral | £31.69M | -0.37 | -43.94% | ― | 15.55% | -116.52% |
Panther Securities PLC reported a profit after tax of £3.835 million for the first half of 2025, an increase from the previous year, aided by a revaluation gain on investment properties. The company saw a slight increase in rental income due to refurbishments and property splits, and reduced interest costs following a refinancing. The sale of a property in Wolverhampton and the purchase of a freehold in Southampton marked significant transactions, while the company’s net asset value increased by 2.4%. Despite challenges posed by political changes and government taxation policies, Panther Securities remains financially robust, declaring both an interim and special dividend for shareholders.