| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.11M | 15.05M | 14.46M | 13.41M | 13.17M |
| Gross Profit | 8.37M | 8.34M | 7.83M | 7.66M | 8.52M |
| EBITDA | 10.51M | 14.93M | 11.11M | 6.38M | 21.05M |
| Net Income | 4.25M | 6.69M | 4.42M | 16.98M | 13.51M |
Balance Sheet | |||||
| Total Assets | 196.37M | 200.77M | 196.88M | 190.19M | 186.95M |
| Cash, Cash Equivalents and Short-Term Investments | 5.93M | 2.60M | 980.00K | 4.48M | 8.37M |
| Total Debt | 65.30M | 70.27M | 72.89M | 67.56M | 64.43M |
| Total Liabilities | 79.81M | 84.61M | 85.01M | 78.96M | 89.17M |
| Stockholders Equity | 116.56M | 116.16M | 111.87M | 111.23M | 97.78M |
Cash Flow | |||||
| Free Cash Flow | 2.83M | 3.56M | 2.28M | -370.00K | 2.98M |
| Operating Cash Flow | 2.83M | 3.60M | 2.28M | -70.00K | 2.98M |
| Investing Cash Flow | 4.69M | 4.30M | -2.24M | -8.04M | 15.47M |
| Financing Cash Flow | -9.23M | -5.41M | 656.00K | -789.00K | -14.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £27.25M | 20.99 | 4.44% | 0.91% | 3.71% | 29.79% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | £6.05M | 60.20 | 2.37% | 6.43% | -6.18% | -66.67% | |
61 Neutral | £49.32M | 11.68 | 3.61% | 3.92% | -4.65% | -36.18% | |
56 Neutral | £20.33M | 8.09 | 5.05% | ― | 15.45% | 8.98% | |
50 Neutral | £30.58M | -0.48 | -27.53% | ― | 15.55% | -116.52% | |
47 Neutral | £41.61M | -24.27 | -1.75% | ― | ― | ― |