Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 15.05M | £ 14.46M | £ 13.41M | £ 13.17M | £ 13.05M |
Gross Profit | £ 8.34M | £ 7.83M | £ 7.66M | £ 8.52M | £ 9.57M |
Operating Income | £ 6.95M | £ 6.35M | £ 8.91M | £ 7.70M | £ 6.70M |
EBITDA | £ 14.93M | £ 6.37M | £ 6.38M | £ 4.68M | £ 0.00 |
Net Income | £ 6.69M | £ 4.42M | £ 16.98M | £ 13.51M | £ 2.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.60M | £ 980.00K | £ 4.48M | £ 8.37M | £ 8.20M |
Total Assets | £ 200.77M | £ 196.88M | £ 190.19M | £ 186.95M | £ 199.26M |
Total Debt | £ 70.27M | £ 72.89M | £ 67.56M | £ 64.43M | £ 71.46M |
Net Debt | £ 67.67M | £ 71.94M | £ 63.10M | £ 56.08M | £ 63.29M |
Total Liabilities | £ 84.61M | £ 85.01M | £ 78.96M | £ 89.17M | £ 113.01M |
Stockholders' Equity | £ 116.16M | £ 111.87M | £ 111.23M | £ 97.78M | £ 86.24M |
Cash Flow | |||||
Free Cash Flow | £ 3.56M | £ 2.28M | £ -370.00K | £ 2.98M | £ 2.61M |
Operating Cash Flow | £ 3.60M | £ 2.28M | £ -70.00K | £ 2.98M | £ 2.61M |
Investing Cash Flow | £ 4.30M | £ -2.24M | £ -8.04M | £ 15.47M | £ -4.75M |
Financing Cash Flow | £ -5.41M | £ 656.00K | £ -789.00K | £ -14.31M | £ 1.87M |