| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.22M | 3.22M | 3.78M | 3.44M | 3.57M | 3.29M |
| Gross Profit | 1.58M | 1.67M | 2.02M | 1.83M | 1.63M | 1.46M |
| EBITDA | -167.98K | 43.85K | 509.52K | 366.29K | 274.04K | 255.61K |
| Net Income | -221.20K | -126.20K | 248.76K | 243.26K | -631.00K | 87.75K |
Balance Sheet | ||||||
| Total Assets | 3.68M | 3.76M | 4.13M | 4.34M | 4.30M | 5.65M |
| Cash, Cash Equivalents and Short-Term Investments | 235.00K | 434.80K | 488.38K | 749.63K | 649.36K | 1.24M |
| Total Debt | 94.00K | 102.48K | 79.33K | 50.55K | 54.82K | 70.72K |
| Total Liabilities | 768.00K | 741.12K | 856.71K | 701.12K | 788.85K | 727.97K |
| Stockholders Equity | 2.91M | 3.02M | 3.28M | 3.64M | 3.51M | 4.92M |
Cash Flow | ||||||
| Free Cash Flow | -91.58K | 104.25K | 375.25K | 221.65K | 202.20K | 657.26K |
| Operating Cash Flow | -56.18K | 119.65K | 414.86K | 263.04K | 224.32K | 666.00K |
| Investing Cash Flow | -35.40K | 1.77K | -22.30K | -40.04K | -21.59K | -4.41K |
| Financing Cash Flow | -179.00K | -175.00K | -653.81K | -122.73K | -790.85K | -180.03K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £7.35M | 17.33 | 15.40% | ― | 6.46% | -32.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £6.37M | -12.50 | -8.06% | ― | 63.81% | 71.62% | |
58 Neutral | £4.44M | 10.33 | 25.71% | ― | 17.91% | 73.21% | |
48 Neutral | £2.87M | -9.76 | -18.29% | ― | -43.45% | -240.00% | |
45 Neutral | £1.08M | -4.88 | -4.01% | ― | -12.99% | -308.74% | |
44 Neutral | £2.01M | -2.73 | -2231.03% | ― | 19.13% | -8.13% |