Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 3.78M | £ 3.44M | £ 3.57M | £ 3.29M | £ 4.44M |
Gross Profit | £ 2.02M | £ 1.83M | £ 1.63M | £ 1.46M | £ 2.19M |
Operating Income | £ 315.01K | £ 303.25K | £ -578.19K | £ -3.61K | £ 3.01K |
EBITDA | £ 509.52K | £ 366.29K | £ -518.99K | £ 255.61K | £ 255.20K |
Net Income | £ 248.76K | £ 243.26K | £ -631.00K | £ 87.75K | £ -15.55K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 488.38K | £ 749.63K | £ 649.36K | £ 1.24M | £ 755.92K |
Total Assets | £ 4.13M | £ 4.34M | £ 4.30M | £ 5.65M | £ 5.80M |
Total Debt | £ 79.33K | £ 50.55K | £ 54.82K | £ 70.72K | £ 103.98K |
Net Debt | £ -409.05K | £ -699.08K | £ -594.55K | £ -1.17M | £ -651.94K |
Total Liabilities | £ 856.71K | £ 701.12K | £ 788.85K | £ 727.97K | £ 818.43K |
Stockholders' Equity | £ 3.28M | £ 3.64M | £ 3.51M | £ 4.92M | £ 4.98M |
Cash Flow | |||||
Free Cash Flow | £ 375.25K | £ 221.65K | £ 202.20K | £ 657.26K | £ 275.30K |
Operating Cash Flow | £ 414.86K | £ 263.04K | £ 224.32K | £ 666.00K | £ 314.83K |
Investing Cash Flow | £ -22.30K | £ -40.04K | £ -21.59K | £ -4.41K | £ -35.29K |
Financing Cash Flow | £ -653.81K | £ -122.73K | £ -790.85K | £ -180.03K | £ -166.09K |