| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.62M | 2.86M | 2.96M | 2.00M | 2.87M |
| Gross Profit | 946.33K | 1.51M | 1.44M | 1.08M | 1.51M |
| EBITDA | -172.06K | 322.35K | 209.35K | -268.24K | 259.43K |
| Net Income | -288.02K | 207.01K | 123.94K | -271.52K | 239.90K |
Balance Sheet | |||||
| Total Assets | 2.32M | 2.69M | 2.42M | 2.42M | 2.68M |
| Cash, Cash Equivalents and Short-Term Investments | 1.13M | 911.47K | 958.47K | 689.54K | 1.19M |
| Total Debt | 93.86K | 155.66K | 164.31K | 201.75K | 232.95K |
| Total Liabilities | 886.23K | 973.30K | 910.62K | 1.03M | 1.03M |
| Stockholders Equity | 1.43M | 1.72M | 1.51M | 1.39M | 1.65M |
Cash Flow | |||||
| Free Cash Flow | 309.75K | -13.85K | 305.28K | -469.25K | -127.11K |
| Operating Cash Flow | 309.75K | 61.39K | 429.57K | -290.05K | 2.36K |
| Investing Cash Flow | -42.88K | -64.51K | -117.65K | -179.21K | -129.47K |
| Financing Cash Flow | -47.38K | -43.88K | -43.00K | -27.63K | -95.96K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £28.51M | 12.60 | 8.48% | 2.09% | 21.43% | 44.70% | |
69 Neutral | £8.95M | -38.26 | 7.90% | ― | 3.41% | 393.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £9.84M | 13.62 | 4.23% | 3.20% | 10.26% | 45.18% | |
61 Neutral | £6.37M | -4.01 | -8.19% | ― | 63.81% | 71.62% | |
44 Neutral | £1.85M | -6.65 | -21.12% | ― | -43.45% | -240.00% | |
42 Neutral | £4.13M | -0.42 | -76.54% | ― | -21.55% | 10.59% |