| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 68.10M | 55.81M | 49.13M | 39.12M | 36.64M |
| Gross Profit | 29.17M | 23.94M | 20.01M | 16.63M | 15.60M |
| EBITDA | 7.95M | 5.65M | 4.53M | 2.58M | 1.54M |
| Net Income | 3.71M | 3.18M | 2.16M | 1.47M | -479.00K |
Balance Sheet | |||||
| Total Assets | 64.76M | 65.84M | 57.62M | 52.42M | 54.14M |
| Cash, Cash Equivalents and Short-Term Investments | 14.14M | 9.56M | 4.60M | 4.26M | 4.64M |
| Total Debt | 1.65M | 1.89M | 1.94M | 2.82M | 2.84M |
| Total Liabilities | 21.02M | 24.51M | 18.75M | 15.42M | 18.79M |
| Stockholders Equity | 43.74M | 41.33M | 38.88M | 37.00M | 35.34M |
Cash Flow | |||||
| Free Cash Flow | 8.92M | 6.59M | 2.75M | 915.00K | -1.48M |
| Operating Cash Flow | 9.24M | 8.52M | 3.02M | 1.23M | -607.00K |
| Investing Cash Flow | -2.21M | -1.93M | -1.39M | -582.00K | -842.00K |
| Financing Cash Flow | -2.63M | -1.61M | -1.17M | -1.17M | -1.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £29.34M | 12.60 | 8.48% | 2.09% | 21.43% | 44.70% | |
69 Neutral | £8.95M | -38.26 | 7.90% | ― | 3.41% | 393.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £9.64M | 13.62 | 4.23% | 3.20% | 10.26% | 45.18% | |
61 Neutral | £6.83M | -4.01 | -8.19% | ― | 63.81% | 71.62% | |
42 Neutral | £4.02M | -0.42 | -76.54% | ― | -21.55% | 10.59% |