| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 55.02M | 49.56M | 46.09M | 21.12M | 15.59M |
| Gross Profit | 20.79M | 17.68M | 14.31M | 7.77M | 6.02M |
| EBITDA | 5.65M | 6.51M | 5.10M | 1.83M | 1.24M |
| Net Income | 4.15M | 4.52M | 2.97M | 903.00K | 407.00K |
Balance Sheet | |||||
| Total Assets | 53.42M | 42.15M | 35.75M | 15.31M | 11.76M |
| Cash, Cash Equivalents and Short-Term Investments | 12.03M | 14.32M | 8.12M | 533.00K | 1.10M |
| Total Debt | 1.70M | 1.24M | 1.18M | 3.00M | 2.16M |
| Total Liabilities | 30.44M | 24.83M | 23.02M | 13.16M | 10.55M |
| Stockholders Equity | 22.98M | 17.32M | 12.74M | 2.15M | 1.20M |
Cash Flow | |||||
| Free Cash Flow | 7.97M | 6.51M | 441.00K | -1.27M | -623.00K |
| Operating Cash Flow | 8.22M | 7.59M | 1.66M | -587.00K | 2.00K |
| Investing Cash Flow | -11.37M | -1.08M | 1.52M | -686.00K | -625.00K |
| Financing Cash Flow | 880.00K | -309.00K | 4.40M | 706.00K | 472.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £33.54M | 12.60 | 8.48% | 2.09% | 21.43% | 44.70% | |
69 Neutral | £8.95M | -38.26 | 7.90% | ― | 3.41% | 393.71% | |
67 Neutral | £73.35M | 21.60 | 19.46% | ― | -2.86% | 1.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £9.43M | 13.62 | 4.23% | 3.20% | 10.26% | 45.18% | |
61 Neutral | £7.13M | -4.01 | -8.19% | ― | 63.81% | 71.62% | |
42 Neutral | £4.02M | -0.42 | -76.54% | ― | -21.55% | 10.59% |