| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 48.37M | 43.81M | 31.13M | 27.17M | 74.51M |
| Gross Profit | 48.37M | 43.81M | 33.17M | 44.43M | 71.04M |
| EBITDA | 11.73M | 9.51M | 7.06M | -4.90M | 5.92M |
| Net Income | 7.29M | 6.50M | 4.32M | -7.25M | 3.60M |
Balance Sheet | |||||
| Total Assets | 57.36M | 51.29M | 49.19M | 46.61M | 57.60M |
| Cash, Cash Equivalents and Short-Term Investments | 25.01M | 19.06M | 17.50M | 16.96M | 20.29M |
| Total Debt | 0.00 | 964.00K | 1.13M | 278.00K | 474.00K |
| Total Liabilities | 20.55M | 16.45M | 17.19M | 15.63M | 16.32M |
| Stockholders Equity | 36.81M | 34.84M | 32.00M | 30.98M | 41.28M |
Cash Flow | |||||
| Free Cash Flow | 10.64M | 8.67M | 5.29M | 1.71M | 6.37M |
| Operating Cash Flow | 11.03M | 11.44M | 7.48M | 3.24M | 7.59M |
| Investing Cash Flow | 1.30M | -2.48M | -2.94M | -2.80M | -1.20M |
| Financing Cash Flow | -6.38M | -4.47M | -4.00M | -3.77M | -3.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | £109.16M | 13.42 | 20.34% | 5.58% | 20.68% | 44.23% | |
81 Outperform | £230.95M | 2.03 | 30.90% | 3.21% | 165.25% | 95.32% | |
80 Outperform | £968.51M | 4.51 | 14.91% | 4.65% | -10.92% | -24.05% | |
76 Outperform | £191.70M | 4.34 | 12.32% | 8.15% | 1.29% | 11.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £116.86M | 21.20 | 1.79% | 3.29% | -9.37% | ― |