| Breakdown | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 30.05M | 118.43M | 51.48M | 32.45M | 23.05M |
| Gross Profit | 29.85M | 118.40M | 7.43M | 32.45M | 23.05M |
| EBITDA | 49.29M | 104.69M | 43.48M | 27.68M | 19.76M |
| Net Income | 48.22M | 99.50M | 42.53M | 23.84M | 17.48M |
Balance Sheet | |||||
| Total Assets | 375.82M | 340.88M | 238.30M | 197.77M | 171.11M |
| Cash, Cash Equivalents and Short-Term Investments | 49.48M | 74.14M | 40.51M | 11.56M | 8.63M |
| Total Debt | 218.00K | 412.00K | 596.00K | 771.00K | 939.00K |
| Total Liabilities | 15.66M | 14.47M | 9.13M | 8.23M | 4.51M |
| Stockholders Equity | 360.16M | 326.41M | 229.17M | 189.54M | 166.61M |
Cash Flow | |||||
| Free Cash Flow | -2.90M | 33.43M | -18.72M | -646.00K | 17.48M |
| Operating Cash Flow | -2.66M | 33.49M | -18.70M | -635.00K | 17.48M |
| Investing Cash Flow | -6.83M | 25.00K | 50.87M | -515.00K | -6.00K |
| Financing Cash Flow | -15.18M | 190.00K | -3.21M | -1.23M | -2.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | £214.46M | 13.34 | 12.32% | 8.15% | 0.66% | 11.49% | |
78 Outperform | £246.71M | 5.23 | 13.59% | 3.21% | 19.87% | -50.88% | |
72 Outperform | £200.72M | 30.32 | 4.43% | 5.14% | 1.02% | -62.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £124.75M | 37.91 | 1.79% | 3.29% | -9.37% | ― | |
64 Neutral | £118.57M | 9.09 | 11.90% | 17.93% | -22.86% | -56.06% | |
64 Neutral | £183.67M | 15.14 | 10.12% | 21.31% | -15.65% | -12.27% |