| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.09M | 141.87M | 170.11M | 178.37M | 175.95M | 142.69M |
| Gross Profit | 124.61M | 87.75M | 107.98M | 85.12M | 165.30M | 133.09M |
| EBITDA | 24.01M | 33.40M | 53.97M | 57.60M | 70.14M | 50.36M |
| Net Income | 13.17M | 20.29M | 36.48M | 39.22M | 59.48M | 40.24M |
Balance Sheet | ||||||
| Total Assets | 131.08M | 154.70M | 182.38M | 188.52M | 203.45M | 172.35M |
| Cash, Cash Equivalents and Short-Term Investments | 59.18M | 80.28M | 109.09M | 104.78M | 118.17M | 81.80M |
| Total Debt | 4.81M | 5.74M | 7.79M | 8.74M | 9.08M | 9.43M |
| Total Liabilities | 24.91M | 39.48M | 51.26M | 54.56M | 65.27M | 61.83M |
| Stockholders Equity | 106.17M | 115.22M | 131.12M | 133.96M | 138.18M | 110.52M |
Cash Flow | ||||||
| Free Cash Flow | 19.35M | 23.34M | 49.56M | 37.83M | 70.92M | 55.07M |
| Operating Cash Flow | 19.57M | 23.82M | 50.64M | 38.66M | 71.72M | 55.33M |
| Investing Cash Flow | 3.81M | 18.81M | -14.37M | 1.51M | -19.64M | -23.69M |
| Financing Cash Flow | -30.20M | -44.46M | -45.99M | -52.29M | -38.63M | -14.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £9.08B | 16.95 | 12.35% | 5.37% | 12.45% | 28.89% | |
74 Outperform | £833.87M | 8.36 | 11.49% | 2.70% | 16.37% | 58.77% | |
73 Outperform | £488.06M | 12.37 | 44.99% | 5.73% | 10.71% | 29.94% | |
70 Outperform | £2.01B | 15.66 | 8.33% | 4.91% | 2.02% | 69.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | £122.81M | 9.31 | 11.90% | 17.93% | -22.86% | -56.06% | |
64 Neutral | £185.64M | 15.19 | 10.12% | 21.31% | -15.65% | -12.27% |