| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 66.71M | 51.12M | 49.47M | 6.46M | 27.33M |
| Gross Profit | 66.66M | 47.92M | 49.47M | 6.46M | 27.33M |
| EBITDA | 65.21M | 51.28M | 50.67M | 4.71M | 28.39M |
| Net Income | 64.07M | 48.53M | 47.56M | 5.09M | 26.27M |
Balance Sheet | |||||
| Total Assets | 431.29M | 366.75M | 320.46M | 159.26M | 156.27M |
| Cash, Cash Equivalents and Short-Term Investments | 9.95M | 19.89M | 22.26M | 31.74M | 15.81M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 671.00K | 1.31M | 523.00K | 517.00K | 418.00K |
| Stockholders Equity | 430.62M | 365.44M | 319.94M | 158.75M | 155.85M |
Cash Flow | |||||
| Free Cash Flow | 5.68M | 1.79M | -1.28M | 3.98M | -539.00K |
| Operating Cash Flow | 5.68M | 1.79M | -1.28M | 3.98M | -539.00K |
| Investing Cash Flow | -16.31M | -1.13M | -121.83M | 14.15M | -8.89M |
| Financing Cash Flow | 1.06M | -3.03M | 113.63M | -2.20M | 12.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ― | 2.73 | 14.83% | 1.56% | 26.30% | 31.29% | |
77 Outperform | £3.92B | 6.07 | 7.96% | 7.21% | -1.72% | 63.64% | |
76 Outperform | £9.00B | 4.03 | 12.35% | 5.37% | 12.45% | 28.89% | |
74 Outperform | £778.30M | 2.52 | 11.49% | 2.70% | 16.37% | 58.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | £162.70M | 11.47 | 10.12% | 21.31% | -15.65% | -12.27% | |
52 Neutral | £7.14B | 28.90 | 9.49% | 7.09% | 52.52% | ― |